Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 286.6 | 159.8 | 124.5 | 168.7 | 61.4 | 28.6 | 127.4 | 207.7 |
Accounts receivable, net | | | | | 477.1 | 424.7 | 473.6 | 380.0 |
Other current assets | 770.1 | 734.5 | 548.3 | 471.5 | 50.2 | 202.8 | 21.3 | 36.9 |
Total current assets | 1,056.7 | 894.3 | 672.8 | 640.2 | 588.7 | 656.1 | 622.3 | 624.6 |
Property, plant, and equipment, net | 783.7 | 681.5 | 671.1 | 663.2 | 681.9 | 561.2 | 438.6 | 374.8 |
Intangibles | 197.4 | 196.7 | 164.0 | 121.0 | 134.8 | 64.7 | 11.8 | 13.1 |
Goodwill | 629.4 | 576.9 | 508.6 | 484.5 | 483.6 | 319.3 | 262.4 | 262.6 |
Other fixed assets | 21.5 | 18.4 | 18.5 | 18.7 | 16.7 | 5.5 | 4.3 | 4.8 |
Total assets | 2,810.1 | 2,437.3 | 2,105.4 | 1,991.6 | 1,924.9 | 1,670.9 | 1,360.3 | 1,301.1 |
|
Accounts payable | 344.8 | 424.9 | 285.3 | 257.2 | 272.9 | 238.2 | 266.6 | 230.4 |
Accrued expenses | 66.7 | 56.9 | 23.0 | 132.2 | 138.4 | 80.2 | 82.2 | 71.8 |
Current portion of long-term debt | 0.0 | 0.0 | 0.0 | 94.7 | 101.7 | 80.0 | 47.9 | 35.0 |
Current portion of long-term debt | | | | 94.7 | 101.7 | 77.3 | 45.2 | 32.4 |
Other current liabilities | 280.4 | 205.2 | 220.7 | 23.2 | 13.8 | 121.1 | 21.1 | 21.5 |
Total current liabilities | 691.8 | 687.1 | 529.1 | 507.4 | 526.8 | 519.5 | 417.7 | 358.7 |
Long-term debt | 240.7 | 177.5 | 176.8 | 186.9 | 229.1 | 222.5 | 126.1 | 114.2 |
Other liabilities | 199.4 | 197.5 | 205.2 | 191.7 | 183.5 | 159.0 | 188.3 | 180.4 |
Total liabilities | 1,131.9 | 1,062.1 | 911.1 | 886.0 | 939.3 | 901.1 | 732.1 | 653.3 |
|
Shareholders' equity [+] | 1,678.2 | 1,375.2 | 1,194.3 | 1,105.6 | 985.6 | 769.9 | 628.2 | 647.8 |
Paid-in capital | 208.2 | 189.3 | 186.1 | 179.6 | 172.2 | 173.0 | 173.6 | 174.3 |
Retained earnings | 1,781.6 | 1,424.6 | 1,253.2 | 1,179.6 | 1,072.5 | 870.7 | 735.6 | 660.8 |
Treasury stock | 374.9 | 258.3 | 266.1 | -268.7 | -248.6 | -258.6 | -265.6 | -172.0 |
Tangible shareholders' equity | 851.4 | 601.6 | 521.8 | 500.2 | 367.2 | 385.9 | 354.0 | 372.1 |
|