Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

EMISPHERE TECHNOLOGIES INC (EMIS)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]1.20.40.00.00.057.70.10.1
            Revenue growth  190.8%927.5%100.0% -100.0%57611.0%8.7%-63.3%
Cost of goods sold  0.60.20.00.00.00.00.30.0
Gross profit  0.60.20.00.00.057.7-0.20.1
            Gross margin  51.0%41.4%0.0%0.0% 99.9%-222.0%83.7%
Selling, general and administrative   [+]7.217.18.26.74.95.38.010.1
Research and development  29.0-18.7-17.2-11.223.951.5-7.40.4
Other operating expenses  -27.719.818.312.0-22.08.110.12.8
EBITDA   [+]-7.8-18.1-9.3-7.6-6.8-7.3-10.9-13.2
            EBITDA margin  -655.1%-4399.5%-23225.0%-37925.0% -12.6%-10921.0%-14400.0%
Depreciation and amortization  0.00.00.00.00.00.30.30.4
EBIT   [+]-7.8-18.1-9.3-7.6-6.8-7.5-11.2-13.6
            EBIT margin  -656.2%-4402.9%-23262.5%-37970.0% -13.1%-11215.0%-14798.9%
Non-recurring items   [+]   0.0 0.60.30.9
Interest expense, net   [+]-11.4-9.0-6.2-5.0-6.3-5.8-3.10.5
Other income (expense), net   [+]-13.6-31.8-24.3-18.3-4.417.4-48.4-1.8
Pre-tax income  -10.0-41.0-27.4-20.9-4.915.1-56.9-16.8
Income taxes  0.0-0.6-2.00.0-3.00.00.00.0
            Tax rate  0.0%1.4%7.4% 60.7%0.0%0.0%0.0%
Net income  -10.0-40.4-25.4-20.9-1.915.1-56.9-16.8
            Net margin  -840.3%-9825.1%-63450.0%-104695.0% 26.1%-56909.0%-18283.7%
   
Basic EPS   [+]($0.17)($0.67)($0.42)($0.35)($0.03)$0.27($1.23)($0.49)
Diluted EPS   [+]($0.17)($0.67)($0.42)($0.35)($0.03)$0.25($1.23)($0.49)
   
Shares outstanding (basic)   [+]60.760.760.760.760.756.346.234.7
Shares outstanding (diluted)   [+]60.760.760.760.760.759.346.234.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy