TUPPERWARE BRANDS CORP (TUP) [Rocket]

In millions, except per share items	Jun-25-22	Mar-26-22	Dec-25-21	Sep-25-21	Jun-26-21	Mar-27-21	Dec-26-20	Sep-26-20
	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q
Revenues:
Asia Pacific						512.3	516.4	488.8
Europe						444.4	428.3	389.9
North America						481.0	464.6	342.1
South America						245.6	236.0	209.6
Total revenues						1,683.3	1,645.3	1,430.4
Revenue growth [+]						12.0%	1.9%	-24.2%
Asia Pacific						-3.2%	-8.6%	-21.2%
Europe						9.2%	-2.6%	-21.3%
North America						45.7%	33.4%	-26.9%
South America						3.8%	-9.6%	-30.8%
Cost of goods sold						529.0	538.4	482.7
Gross profit						1,154.3	1,106.9	947.7
Gross margin						68.6%	67.3%	66.3%
Selling, general and administrative [+]						866.7	888.4	778.0
Sales and marketing						635.0		656.7
General and administrative							231.7
Other operating expenses						5.2
EBITDA [+]						321.5	245.7	159.5
EBITDA growth						74.7%	0.8%	-54.8%
EBITDA margin						19.1%	14.9%	11.2%
Depreciation and amortization						39.1	41.0	36.9
EBIT [+]						282.4	204.7	122.6
EBIT growth						102.9%	4.2%	-58.8%
EBIT margin						16.8%	12.4%	8.6%
Non-recurring items [+]						8.6	8.6	5.5
Loss (gain) on sale of assets						-12.9
Loss (gain) on disposal of assets							-14.3	-5.5
Interest expense, net [+]						38.9	37.1	39.0
Interest expense						40.2	38.6	40.6
Interest income						1.3	1.5	1.6
Other income (expense), net [+]						48.7	51.6	67.3
Other						10.6	11.4
Pre-tax income						283.6	210.6	145.4
Income taxes						118.5	97.3	85.6
Tax rate						41.8%	46.2%	58.9%
Net income						165.3	112.2	18.7
Net margin						9.8%	6.8%	1.3%

Basic EPS [+]						$3.36	$2.31	$1.22
Growth						1088.5%	92.7%	-40.9%
Diluted EPS [+]						$3.18	$2.23	$1.19
Growth						1025.1%	86.1%	-42.1%

Growth				-100.0%	-100.0%	-100.0%	-100.0%	-65.2%

Shares outstanding (basic) [+]						49.2	49.0	49.0
Growth						0.7%	0.5%	-0.2%
Shares outstanding (diluted) [+]						52.0	50.9	50.1
Growth						6.3%	4.1%	1.8%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.