Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Assets |
| Cash and equivalents | 17.9 | 9.8 | 286.6 | 31.7 | 49.4 | 2.8 | 3.3 | 6.1 |
| Accounts receivable, net | 313.2 | 348.8 | 301.2 | 285.0 | 252.6 | 161.9 | 255.7 | 223.9 |
| Other current assets | 77.1 | 74.5 | 59.2 | 63.6 | 65.0 | 36.2 | -109.2 | -91.2 |
| Total current assets | 408.2 | 433.1 | 647.0 | 380.3 | 366.9 | 201.0 | 149.7 | 138.8 |
| Property, plant, and equipment, net | 154.3 | 154.0 | 138.4 | 97.9 | 79.6 | 46.5 | 43.3 | 38.1 |
| Intangibles | 395.3 | 400.0 | 315.4 | 305.6 | 297.4 | 134.6 | 102.0 | 96.4 |
| Goodwill | 1,765.8 | 1,748.4 | 1,259.1 | 1,220.0 | 1,161.7 | 392.6 | 307.3 | 290.7 |
| Other fixed assets | 65.4 | 46.7 | 21.5 | 38.6 | 20.3 | 19.1 | 11.8 | 2.0 |
| Total assets | 2,897.0 | 2,895.6 | 2,483.4 | 2,140.3 | 1,928.7 | 793.7 | 614.1 | 566.1 |
| |
| Accrued expenses | 135.3 | 134.3 | 123.8 | 116.8 | 117.0 | 57.2 | 45.0 | 37.7 |
| Current portion of long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 7.8 | 0.3 | 0.3 | 0.2 |
| Current portion of long-term debt | | | | | 7.8 | 0.3 | 0.3 | 0.2 |
| Other current liabilities | 155.1 | 274.5 | 557.7 | 114.2 | 81.3 | 44.8 | 35.3 | 32.2 |
| Total current liabilities | 290.5 | 408.8 | 681.4 | 231.0 | 206.1 | 102.3 | 80.5 | 70.2 |
| Long-term debt | 733.0 | | | 253.0 | 235.9 | 144.0 | 87.5 | 98.5 |
| Other liabilities | 168.1 | 817.2 | 169.6 | 133.9 | 47.6 | 27.5 | 31.9 | 27.1 |
| Total liabilities | 1,191.5 | 1,226.0 | 851.1 | 617.9 | 489.6 | 273.7 | 200.0 | 195.9 |
| |
| Shareholders' equity [+] | 1,705.4 | 1,669.6 | 1,632.3 | 1,522.4 | 1,439.1 | 520.0 | 414.1 | 370.2 |
| Paid-in capital | 1,000.0 | 979.6 | 962.1 | 949.3 | 938.0 | 126.5 | 119.7 | 113.8 |
| Retained earnings | 790.9 | 751.0 | 635.3 | 523.7 | 428.0 | 364.4 | 314.3 | 277.7 |
| Treasury stock | -195.9 | -164.8 | -69.0 | -60.1 | -49.4 | -42.2 | -39.1 | -37.1 |
| Tangible shareholders' equity | -455.7 | -478.8 | 57.8 | -3.1 | -20.0 | -7.2 | 4.8 | -16.9 |
|