Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

BUFFALO WILD WINGS INC (BWLD)

Common Size Income Statement

Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-25-16Dec-27-15Dec-28-14Dec-29-13Dec-30-12Dec-25-11Dec-26-10Dec-27-09
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Cost of goods sold  78.4%77.0%75.6%76.3%75.8%73.0%73.9%74.8%
Gross profit  21.6%23.0%24.4%23.7%24.2%27.0%26.1%25.2%
General and administrative  6.2%7.1%7.8%7.6%8.1%9.3%8.8%9.2%
EBITDA  14.7%14.7%15.5%14.7%14.5%15.7%15.6%14.3%
Depreciation  7.7%7.0%6.5%6.3%6.2%6.2%6.3%5.9%
EBITA  7.1%7.7%9.0%8.4%8.3%9.4%9.3%8.3%
Amortization of intangibles     0.4%0.3%0.1%0.1%0.1%
EBIT  7.1%7.7%9.0%8.0%8.0%9.3%9.2%8.2%
Pre-tax income  6.7%7.5%8.9%8.0%8.0%9.3%9.3%8.4%
Income taxes  2.0%2.3%2.7%2.4%2.5%2.9%3.0%2.7%
Net income  4.8%5.2%6.2%5.6%5.5%6.4%6.3%5.7%

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy