BUFFALO WILD WINGS INC (BWLD) [Rocket]

In millions, except per share items	Dec-25-16	Dec-27-15	Dec-28-14	Dec-29-13	Dec-30-12	Dec-25-11	Dec-26-10	Dec-27-09
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Assets
Cash and equivalents	49.3	11.2	93.3	57.5	21.3	20.5	15.3	9.6
Short-term investments		9.0	19.5	7.6	12.3	74.6	96.7	43.6
Accounts receivable, net	34.2	34.1	28.3	21.8	20.2	12.2	9.0
Inventories	16.5	15.4	11.9	9.5	7.8	6.3	4.2	3.6
Other current assets	76.6	128.1	110.8	86.3	63.8	25.6	9.0	41.7
Total current assets	176.6	197.8	263.9	182.8	125.5	139.2	134.2	98.5
Property, plant, and equipment, net	592.8	604.7	494.4	440.5	386.6	310.2	225.0	189.6
Goodwill	117.2	114.1	38.1	32.5	32.4	17.8	11.2	11.2
Other fixed assets	41.6	26.5	19.4	16.5	9.2	7.1	9.9	9.7
Total assets	1,047.2	1,072.4	853.5	705.7	591.1	495.4	380.4	309.1

Accounts payable	45.8	44.8	37.2	31.8	36.4	30.1	17.6	13.4
Accrued expenses	47.3	55.6	59.2	52.0	39.6	30.5	19.3	19.6
Current portion of long-term debt	3.7	2.1	0.0	0.0	0.0	0.0	0.0	0.0
Current portion of long-term debt	3.7	2.1
Deferred revenues	3.1	2.1	2.1	1.8	1.8	1.9	2.1
Other current liabilities	142.0	159.0	97.0	80.8	63.0	51.8	40.1	33.7
Total current liabilities	242.0	263.6	195.5	166.5	140.8	114.3	79.1	66.7
Long-term debt	205.3	71.0
Other liabilities	82.0	82.1	83.7	73.4	66.9	63.1	44.4	32.5
Total liabilities	529.3	416.6	279.2	239.9	207.7	177.4	123.5	99.2

Shareholders' equity [+]	517.9	655.7	574.3	465.8	383.4	318.0	256.8	209.8
Retained earnings	374.7	499.1	427.7	333.6	262.0	204.8	154.3	115.9
Tangible shareholders' equity	400.7	541.6	536.2	433.3	351.0	300.2	245.6	198.6