Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-26-09 | Sep-05-09 | Jun-13-09 | Mar-21-09 | Dec-27-08 | Sep-06-08 | Jun-13-08 | Mar-21-08 |
| 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q |
Other | | 7,438.4 | | | | 7,846.2 | | |
Total revenues | 13,219.0 | 13,223.0 | 13,404.0 | 13,652.0 | 13,796.0 | 14,023.0 | | 13,776.0 |
Revenue growth | -4.2% | -5.7% | -3.8% | -0.9% | 1.5% | 5.3% | | 7.4% |
Cost of goods sold | 7,379.0 | 7,356.0 | 7,421.0 | 7,507.0 | 7,586.0 | 7,674.0 | | 7,509.0 |
Gross profit | 5,840.0 | 5,867.0 | 5,983.0 | 6,145.0 | 6,210.0 | 6,349.0 | | 6,267.0 |
Gross margin | 44.2% | 44.4% | 44.6% | 45.0% | 45.0% | 45.3% | | 45.5% |
Selling, general and administrative | 4,792.0 | 4,857.0 | 4,954.0 | 5,075.0 | 5,149.0 | 5,256.0 | | 5,208.0 |
EBITDA [+] | 1,685.0 | 1,652.0 | 1,681.0 | 1,735.0 | 1,734.0 | 1,773.0 | | 1,728.0 |
EBITDA growth | -2.8% | -6.8% | -3.7% | 0.4% | -0.3% | 16.9% | | 34.1% |
EBITDA margin | 12.7% | 12.5% | 12.5% | 12.7% | 12.6% | 12.6% | | 12.5% |
Depreciation and amortization | 637.0 | 642.0 | 652.0 | 665.0 | 673.0 | 680.0 | | 669.0 |
EBIT [+] | 1,048.0 | 1,010.0 | 1,029.0 | 1,070.0 | 1,061.0 | 1,093.0 | | 1,059.0 |
EBIT growth | -1.2% | -7.6% | -3.9% | 1.0% | -0.9% | 3.1% | | 7.3% |
EBIT margin | 7.9% | 7.6% | 7.7% | 7.8% | 7.7% | 7.8% | | 7.7% |
Non-recurring items | | | | | 412.0 | | | |
Interest expense | 303.0 | 318.0 | 316.0 | 310.0 | 290.0 | 262.0 | | 267.0 |
Interest expense | 303.0 | 318.0 | 316.0 | 310.0 | 290.0 | 262.0 | | 267.0 |
Other income (expense), net | | | 49.0 | 41.0 | 51.0 | 77.0 | | 18.0 |
Pre-tax income | 749.0 | 334.0 | 350.0 | 389.0 | 410.0 | 908.0 | | 810.0 |
Income taxes | 43.0 | -61.0 | -9.0 | 64.0 | 112.0 | 224.0 | | 182.0 |
Tax rate | | -18.3% | -2.6% | | 27.3% | 24.7% | | 22.5% |
Minority interest | 94.0 | 68.0 | 55.0 | 58.0 | 60.0 | 98.0 | | 89.0 |
Net income | 556.0 | 279.0 | 256.0 | 222.0 | 195.0 | 547.0 | | 534.0 |
Net margin | 4.2% | 2.1% | 1.9% | 1.6% | 1.4% | 3.9% | | 3.9% |
|
Basic EPS [+] | $2.59 | $1.30 | $1.20 | $1.03 | $0.90 | $2.49 | | $2.37 |
Growth | 188.5% | -47.8% | -53.6% | -56.3% | -61.7% | -57.0% | | -55.0% |
Diluted EPS [+] | $2.54 | $1.27 | $1.18 | $1.01 | $0.88 | $2.42 | | $2.30 |
Growth | 189.4% | -47.4% | -53.1% | -56.0% | -61.7% | -57.1% | | -55.2% |
|
Dividends per share [+] | ($179,999.11) | ($129,999.17) | ($129,999.18) | ($139,999.18) | ($169,999.18) | ($79,999.30) | $0.00 | $30,000.53 |
Growth | 5.9% | 62.5% | -316.7% | -566.7% | -32075417.0% | -120.5% | | -90.9% |
|
Shares outstanding (basic) [+] | 214.5 | 214.5 | 213.5 | 214.5 | 217.0 | 219.5 | | 225.3 |
Growth | -1.2% | -2.3% | -4.3% | -4.8% | -4.2% | 29.1% | | 29.2% |
Shares outstanding (diluted) [+] | 219.3 | 219.0 | 217.5 | 218.8 | 222.5 | 225.8 | | 231.8 |
Growth | -1.5% | -3.0% | -5.2% | -5.6% | -4.4% | 29.4% | | 29.7% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|