Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Apr-30-15 | Apr-30-14 | Apr-30-13 | Apr-30-12 | Apr-30-11 | Apr-30-10 | Apr-30-09 | Apr-30-08 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| OEMs and VARs | 1,038.2 | 1,180.6 | 1,143.2 | 701.1 | | | | |
| Distributors | 340.6 | 273.3 | 264.7 | 196.6 | | | | |
| Total revenues | 1,378.8 | 1,453.9 | 1,407.9 | 897.7 | 956.5 | 603.0 | 507.3 | 799.6 |
| Revenue growth [+] | -5.2% | 3.3% | 56.8% | -6.1% | 58.6% | 18.9% | -36.6% | 51.4% |
| OEMs and VARs | -12.1% | 3.3% | 63.1% | | | | | |
| Distributors | 24.6% | 3.3% | 34.6% | | | | | |
| Cost of goods sold | 1,075.3 | 1,178.2 | 1,163.8 | 649.7 | 678.5 | 457.6 | 389.4 | 593.4 |
| Gross profit | 303.4 | 275.7 | 244.1 | 248.0 | 278.0 | 145.3 | 117.9 | 206.3 |
| Gross margin | 22.0% | 19.0% | 17.3% | 27.6% | 29.1% | 24.1% | 23.2% | 25.8% |
| Selling, general and administrative | 82.5 | 73.3 | 73.0 | 63.9 | 62.8 | 61.5 | 62.6 | 62.2 |
| Research and development | | | | | | | | |
| Equity in earnings | 4.3 | 4.0 | 3.8 | 3.1 | 2.8 | | | |
| Other operating expenses | 144.9 | 128.5 | 122.5 | 120.0 | 89.3 | 77.3 | 84.9 | 79.4 |
| EBITDA [+] | 115.1 | 110.6 | 85.0 | 96.9 | 149.3 | 29.2 | -10.5 | 78.3 |
| EBITDA growth | 4.0% | 30.1% | -12.3% | -35.1% | 411.4% | -377.2% | -113.4% | 101.6% |
| EBITDA margin | 8.3% | 7.6% | 6.0% | 10.8% | 15.6% | 4.8% | -2.1% | 9.8% |
| Depreciation and amortization | 34.7 | 32.7 | 32.5 | 29.8 | 20.6 | 22.7 | 19.1 | 13.6 |
| EBIT [+] | 80.4 | 77.9 | 52.5 | 67.2 | 128.7 | 6.5 | -29.6 | 64.7 |
| EBIT growth | 3.2% | 48.4% | -21.8% | -47.8% | 1885.2% | -121.9% | -145.8% | 150.4% |
| EBIT margin | 5.8% | 5.4% | 3.7% | 7.5% | 13.5% | 1.1% | -5.8% | 8.1% |
| Non-recurring items [+] | | | | | | | 7.5 | |
| Asset impairment | | | | | | | 7.5 | |
| Interest income, net [+] | -1.5 | -2.0 | -2.7 | -2.1 | -1.2 | -0.8 | 2.1 | 12.1 |
| Interest expense | 1.5 | 2.0 | 2.7 | 2.1 | 1.2 | 0.8 | | |
| Interest income | | | | | | | 2.1 | 12.1 |
| Other income (expense), net | 3.0 | 29.1 | 0.4 | 7.6 | 1.1 | 4.6 | -3.2 | -0.7 |
| Pre-tax income | 81.9 | 104.9 | 50.2 | 72.6 | 128.7 | 10.3 | -38.2 | 76.1 |
| Income taxes | -11.5 | 9.9 | 7.3 | 6.8 | 4.2 | 3.9 | -0.2 | 11.0 |
| Tax rate | | 9.5% | 14.5% | 9.4% | 3.3% | 37.8% | 0.4% | 14.5% |
| Minority interest | | | | | | -0.3 | -0.7 | 0.0 |
| Net income | 93.4 | 95.0 | 42.9 | 65.8 | 124.5 | 6.7 | -38.1 | 65.0 |
| Net margin | 6.8% | 6.5% | 3.0% | 7.3% | 13.0% | 1.1% | -7.5% | 8.1% |
| |
| Basic EPS [+] | $1.62 | $1.71 | $0.80 | $1.16 | $2.25 | $0.13 | ($0.75) | $1.20 |
| Growth | -5.2% | 113.4% | -31.0% | -48.4% | 1609.3% | -117.5% | -163.0% | 172.8% |
| Diluted EPS [+] | $1.57 | $1.70 | $0.80 | $1.13 | $2.11 | $0.13 | ($0.75) | $1.19 |
| Growth | -7.4% | 112.1% | -29.3% | -46.3% | 1550.3% | -116.9% | -163.4% | 173.6% |
| |
| Shares outstanding (basic) [+] | 57.6 | 55.5 | 53.5 | 56.7 | 55.3 | 51.1 | 50.5 | 54.4 |
| Growth | 3.6% | 3.8% | -5.5% | 2.4% | 8.3% | 1.1% | -7.1% | -0.6% |
| Shares outstanding (diluted) [+] | 59.5 | 56.0 | 53.7 | 58.2 | 59.1 | 52.7 | 50.5 | 54.8 |
| Growth | 6.2% | 4.4% | -7.8% | -1.5% | 12.2% | 4.3% | -7.7% | -0.8% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|