Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NPS PHARMACEUTICALS INC (NPSP)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Royalties  122.9123.8105.696.586.279.3  
    License fees   0.00.1     
    Product sales      0.60.1  
    Other  101.231.825.05.12.74.7  
Total revenues   [+]224.1155.6130.6101.689.484.1102.386.2
            Revenue growth   [+]44.0%19.1%28.5%13.7%6.3%-17.7%18.6%77.8%
Cost of goods sold   [+]14.63.60.02.50.10.512.812.4
Gross profit  209.4152.0130.699.189.383.789.473.9
            Gross margin  93.5%97.7%100.0%97.5%99.9%99.4%87.4%85.6%
Selling, general and administrative   [+]114.368.136.924.219.020.122.629.5
Research and development  90.185.494.873.860.835.319.036.2
Other operating expenses     0.5 0.5-0.4-44.6
EBITDA   [+]8.41.10.01.09.727.948.454.2
            EBITDA margin  3.7%0.7%0.0%1.0%10.9%33.1%47.3%62.9%
Depreciation and amortization  3.32.61.10.50.10.20.11.5
EBIT   [+]5.1-1.5-1.10.59.627.748.352.7
            EBIT margin  2.3%-1.0%-0.9%0.5%10.7%32.9%47.2%61.1%
Non-recurring items       0.0-0.119.8
Interest expense, net   [+]13.311.617.937.444.750.965.431.9
Other income (expense), net   [+]0.3-0.20.30.64.83.6-14.9-4.6
Pre-tax income  -7.9-13.3-18.7-36.2-30.4-19.6-31.9-3.5
Income taxes  0.80.20.00.01.1-1.7-0.20.8
            Tax rate    0.0%  8.9%0.6% 
Net income  -8.7-13.5-18.7-36.3-31.4-17.9-31.7-4.3
            Net margin  -3.9%-8.7%-14.3%-35.7%-35.2%-21.2%-31.0%-5.0%
   
Basic EPS   [+]($0.08)($0.14)($0.22)($0.45)($0.54)($0.37)$47,352.24($0.09)
Diluted EPS   [+]($0.08)($0.14)($0.22)($0.45)($0.54)($0.37)($0.67)($0.09)
   
Shares outstanding (basic)   [+]106.397.887.081.358.248.30.046.8
Shares outstanding (diluted)   [+]106.397.887.081.358.248.347.746.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy