Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ARTIVION, INC. (CRY)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    US  161.1151.2138.3     
    Surgical sealants  65.470.762.1     
    Aortic stent grafts  92.885.461.7     
    Non Us     125.7118.254.6  
    Other     150.6144.7135.1  
Total revenues   [+]313.8298.8253.2276.2262.8189.7180.4145.9
            Revenue growth   [+]5.0%18.0%-8.3%5.1%38.6%5.2%23.6%0.9%
Cost of goods sold   [+]111.3101.385.493.289.961.161.555.2
Gross profit  202.5197.5167.8183.0173.0128.6118.990.7
            Gross margin  64.5%66.1%66.3%66.3%65.8%67.8%65.9%62.2%
Selling, general and administrative  157.4169.8141.1166.0163.7120.791.574.9
Research and development  38.935.524.2   13.410.4
Other operating expenses   -15.9 2.12.82.5-7.9 
EBITDA   [+]28.632.123.233.324.615.230.211.2
            EBITDA margin  9.1%10.7%9.1%12.0%9.3%8.0%16.7%7.7%
Depreciation  7.17.26.97.57.34.74.03.7
EBITA  21.524.916.225.817.310.526.27.5
            EBITA margin  6.9%8.3%6.4%9.3%6.6%5.6%14.6%5.1%
Amortization of intangibles  15.316.813.810.910.85.14.42.1
EBIT   [+]6.28.12.414.96.55.421.85.4
            EBIT margin  2.0%2.7%1.0%5.4%2.5%2.9%12.1%3.7%
Interest expense, net   [+]18.116.816.512.614.82.33.00.0
Other income (expense), net   [+]-3.1-6.1-3.1-0.71.90.5-0.40.5
Pre-tax income  -15.0-14.8-17.21.6-6.43.618.45.9
Income taxes  4.20.0-0.5-0.1-3.6-0.17.61.9
            Tax rate    2.9% 55.6% 41.5%31.7%
Net income  -19.2-14.8-16.71.7-2.83.710.84.0
            Net margin  -6.1%-5.0%-6.6%0.6%-1.1%2.0%6.0%2.7%
   
Basic EPS   [+]($0.48)($0.38)($0.44)$0.05($0.08)$0.11$0.34$0.14
Diluted EPS   [+]($0.48)($0.38)($0.44)$0.05($0.08)$0.11$0.33$0.14
   
Dividends per share   [+]       $0.12
   
Shares outstanding (basic)   [+]40.039.037.937.136.433.031.927.7
Shares outstanding (diluted)   [+]40.039.037.937.936.434.232.828.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy