Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues from external customers | 73,843.0 | 67,143.0 | 56,271.0 | 48,119.0 | 44,636.0 | | | |
| Intersegment revenues | 201.0 | 155.0 | 195.0 | 136.0 | 90.0 | 43,319.0 | 41,735.0 | 39,588.0 |
| Total revenues | 74,044.0 | 67,298.0 | 56,466.0 | 48,255.0 | 44,726.0 | 43,319.0 | 41,735.0 | 39,588.0 |
| Revenue growth | 10.0% | 19.2% | 17.0% | 7.9% | 3.2% | 3.8% | 5.4% | 23.6% |
| Selling, general and administrative | 6,764.0 | 7,402.0 | 5,306.0 | 5,327.0 | 4,292.0 | 4,650.0 | 4,267.0 | 4,576.0 |
| EBITDA | 2,373.0 | 3,359.0 | 2,558.0 | 2,003.0 | 2,216.0 | 1,886.0 | 1,416.0 | 1,504.0 |
| EBITDA margin | 3.2% | 5.0% | 4.5% | 4.2% | 5.0% | 4.4% | 3.4% | 3.8% |
| Depreciation and amortization | 436.0 | 342.0 | 323.0 | 270.0 | 238.0 | 196.0 | 157.0 | 165.0 |
| EBIT | 1,937.0 | 3,017.0 | 2,235.0 | 1,733.0 | 1,978.0 | 1,690.0 | 1,259.0 | 1,339.0 |
| EBIT margin | 2.6% | 4.5% | 4.0% | 3.6% | 4.4% | 3.9% | 3.0% | 3.4% |
| Pre-tax income | 1,937.0 | 3,017.0 | 2,235.0 | 1,733.0 | 1,978.0 | 1,690.0 | 1,259.0 | 1,339.0 |
| Pre-tax margin | 2.6% | 4.5% | 4.0% | 3.6% | 4.4% | 3.9% | 3.0% | 3.4% |
| |
| Revenue Mix | 89.1% | 87.2% | 87.0% | 84.8% | 83.2% | 79.7% | 76.9% | 81.6% |
| EBIT Mix | 61.5% | 60.5% | 70.0% | 55.9% | 46.4% | 97.1% | 53.6% | 56.7% |
|