Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 75.3 | 148.0 | 77.2 | 34.2 | 28.3 | 16.4 | 17.4 | 12.8 |
Short-term investments | 75.2 | 39.3 | 20.0 | 2.8 | 7.9 | 12.8 | 35.4 | 17.9 |
Accounts receivable, net | 76.8 | 55.5 | 43.5 | 41.6 | 29.2 | 22.6 | 21.8 | 19.9 |
Other current assets | 24.0 | 18.3 | 11.4 | 10.4 | 6.2 | 6.8 | 5.9 | 4.4 |
Total current assets | 251.3 | 261.0 | 152.1 | 89.0 | 71.6 | 58.5 | 80.5 | 55.1 |
Property, plant, and equipment, net | 57.1 | 35.5 | 20.5 | 18.8 | 11.4 | 10.6 | 6.8 | 8.0 |
Intangibles | 36.6 | 21.7 | 14.9 | 17.8 | 17.0 | 21.2 | 17.8 | 4.3 |
Goodwill | 96.1 | 64.0 | 50.1 | 47.0 | 31.2 | 31.2 | 24.4 | 8.0 |
Long-term investments | | | | | | | | 0.8 |
Other fixed assets | 6.4 | 4.4 | 4.0 | 3.8 | 2.6 | 2.9 | 3.9 | 2.0 |
Total assets | 447.4 | 386.5 | 241.6 | 176.3 | 134.2 | 124.7 | 133.6 | 79.8 |
|
Accounts payable | 4.0 | 3.6 | 3.6 | 2.1 | 3.0 | 4.7 | 3.5 | 3.3 |
Accrued expenses | 26.7 | 21.9 | 17.6 | 18.3 | 8.6 | 8.2 | 12.3 | 6.2 |
Short-term and curr portion of long-term debt [+] | 0.0 | 0.0 | 0.0 | 4.8 | 1.3 | 0.9 | 1.2 | 1.1 |
Short-term debt | | | | 3.8 | | | | |
Current portion of long-term debt | | | | 1.0 | 1.3 | 0.9 | 1.2 | 1.1 |
Deferred revenues | 133.3 | 99.8 | 74.6 | 61.4 | 46.2 | 35.5 | 30.2 | 28.4 |
Other current liabilities | 20.6 | 11.1 | 5.9 | 5.3 | 5.3 | 6.8 | 4.9 | 4.6 |
Total current liabilities | 184.6 | 136.3 | 101.8 | 91.9 | 64.4 | 56.1 | 52.1 | 43.6 |
Long-term debt | | | | 10.5 | 15.2 | 59.2 | 60.1 | 2.2 |
Other liabilities | 17.9 | 13.4 | 11.0 | 15.5 | 12.5 | 6.0 | 6.9 | 6.0 |
Total liabilities | 202.5 | 149.6 | 112.8 | 117.8 | 92.1 | 121.3 | 119.1 | 51.7 |
|
Shareholders' equity [+] | 245.0 | 236.9 | 128.8 | 58.5 | 42.1 | 3.4 | 14.5 | 28.1 |
Paid-in capital | 583.5 | 559.2 | 428.8 | 344.3 | 315.4 | 255.3 | 238.8 | 222.4 |
Retained earnings | -323.1 | -302.8 | -283.9 | -270.7 | -259.2 | -237.7 | -210.0 | -194.2 |
Treasury stock | -14.4 | -14.4 | -14.4 | -14.4 | -14.4 | -14.4 | -14.4 | |
Tangible shareholders' equity | 112.2 | 151.2 | 63.8 | -6.3 | -6.1 | -49.0 | -27.6 | 15.8 |
|