Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

AAON, INC. (AAON)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    Consolidation, Eliminations    26.3   19.0 
    BasX  35.730.539.232.924.621.0  
    AAON Oklahoma  218.2202.0187.3179.2157.5139.9115.5122.1
    Other  30.133.41.830.526.821.91.816.4
Total revenues  284.0266.0254.6242.6208.8182.8136.3138.6
            Revenue growth   [+]36.0%45.5%86.8%75.1%45.1%57.8%16.8%2.8%
Cost of goods sold  195.9193.7181.1181.2163.6139.4110.9104.9
Gross profit  88.172.373.561.545.243.425.433.7
            Gross margin  31.0%27.2%28.9%25.3%21.7%23.7%18.7%24.3%
Selling, general and administrative   [+]39.332.931.928.926.923.121.115.9
Other operating expenses  -6.0-4.9-5.1-4.1-2.1-2.7-1.1-2.4
EBITDA   [+]65.754.556.1 29.730.113.327.7
            EBITDA margin  23.1%20.5%22.0%15.1%14.2%16.5%9.7%20.0%
Depreciation  10.19.48.6-0.98.36.27.67.6
EBITA  55.645.147.537.621.323.95.720.1
            EBITA margin  19.6%17.0%18.7%15.5%10.2%13.1%4.2%14.5%
Amortization of intangibles  0.90.90.90.90.90.90.2 
EBIT   [+]54.744.246.636.720.423.05.520.1
            EBIT margin  19.3%16.6%18.3%15.1%9.8%12.6%4.0%14.5%
Non-recurring items   [+]0.00.00.0 0.00.00.00.0
Interest expense  1.51.20.91.00.60.20.10.0
Other income (expense), net  0.20.10.10.10.20.00.00.0
Pre-tax income  53.443.245.835.820.122.85.320.1
Income taxes  7.76.46.98.34.24.8-0.84.5
            Tax rate  14.4%14.7%15.0%23.3%20.8%20.9% 22.5%
Net income  45.736.838.927.515.918.16.215.6
            Net margin  16.1%13.8%15.3%11.3%7.6%9.9%4.5%11.2%
   
Basic EPS   [+]$0.84$0.69$0.73$0.52$0.30$0.34$0.12$0.30
Diluted EPS   [+]$0.82$0.67$0.72$0.51$0.30$0.33$0.12$0.29
   
Dividends per share   [+]$0.12$0.12$0.24 $0.19 $0.19$0.19
   
Shares outstanding (basic)   [+]54.353.653.153.253.152.652.452.4
Shares outstanding (diluted)   [+]55.655.254.154.053.754.053.753.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy