Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

LYDALL INC (LDL)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-21Dec-31-20Sep-30-20Sep-05-20Jun-30-20Jun-05-20Mar-31-20Dec-31-19
   10-Q10-K10-Q8-K10-Q8-K10-Q10-K
Total revenues   [+]221.7210.3207.1207.1146.2146.2200.5193.3
            Revenue growth  51.7%8.8%0.9%0.9%-33.8%-33.8%-8.0%-7.9%
Cost of goods sold  174.0170.3169.2169.2117.7117.7162.0164.6
Gross profit  47.840.037.937.928.428.438.628.7
            Gross margin  21.6%19.0%18.3%18.3%19.4%19.4%19.2%14.9%
Selling, general and administrative   [+]38.234.532.215.030.2 33.032.3
Equity in earnings  0.20.00.1-0.10.0 0.00.0
Other operating expenses    -30.017.2 30.2  
EBITDA   [+] 18.153.223.210.910.917.78.8
            EBITDA margin  4.4%8.6%25.7%11.2%7.4%7.4%8.8%4.6%
Depreciation and amortization   12.617.517.512.612.612.212.3
EBIT   [+]9.85.535.75.7-1.7-1.75.5-3.5
            EBIT margin  4.4%2.6%17.2%2.7%-1.2%-1.2%2.7%-1.8%
Non-recurring items   [+]0.20.945.015.0  61.165.0
Interest expense  2.44.14.5 4.5 2.93.2
Other income (expense), net   [+]-0.6-2.1-0.3-4.8-0.3-4.70.10.3
Pre-tax income  6.5-1.6-14.1-14.1-6.5-6.5-58.4-71.4
Income taxes  0.9-1.9-2.3-2.3-0.6-0.6-2.0-0.9
            Tax rate  13.9%115.3%16.6%16.6%9.2%9.2%3.5%1.3%
Net income  5.80.3-11.7-11.7-5.9-5.9-56.4-70.5
            Net margin  2.6%0.1%-5.7%-5.7%-4.0%-4.0%-28.1%-36.5%
   
Basic EPS   [+]$0.33$0.02($0.67)($0.67)($0.34)($0.34)($3.25)($4.08)
Diluted EPS   [+]$0.32$0.02($0.67)($0.67)($0.34)($0.34)($3.25)($4.08)
   
Shares outstanding (basic)   [+]17.617.417.417.417.417.417.317.3
Shares outstanding (diluted)   [+]18.017.417.417.417.417.417.317.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy