Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Aug-29-09 | Aug-30-08 | Aug-25-07 | Aug-26-06 | Aug-27-05 | Aug-28-04 | Aug-30-03 |
| 10-K/A | 10-K/A | 10-K/A | 10-K | 10-K | 10-K | 10-K |
Revenues: |
(In thousands, except for share and per share data) | | | | 135.8 | 117.1 | | |
Total revenues | 88.8 | 113.1 | 124.1 | 135.8 | 117.1 | 125.3 | 120.4 |
Revenue growth [+] | -21.4% | -8.9% | -8.6% | 16.0% | -6.5% | 4.1% | |
(In thousands, except for share and per share data) | | | | 16.0% | | | |
Cost of goods sold | 94.2 | 120.1 | 132.7 | 92.8 | 83.6 | 88.3 | 82.1 |
Gross profit | -5.3 | -7.1 | -8.6 | 43.0 | 33.5 | 36.9 | 38.3 |
Gross margin | -6.0% | -6.2% | -6.9% | 31.7% | 28.6% | 29.5% | 31.8% |
Selling, general and administrative | 33.4 | 37.8 | 37.2 | 37.1 | 36.0 | 38.1 | 40.1 |
Other operating expenses | -29.1 | -41.3 | -49.2 | 0.8 | -1.7 | 4.9 | 1.6 |
EBITDA [+] | -8.5 | -2.5 | 4.4 | | | | |
EBITDA growth | 242.5% | -157.1% | | | | | |
EBITDA margin | -9.6% | -2.2% | 3.5% | | | | |
Depreciation and amortization | 1.2 | 1.0 | 0.9 | | | | |
EBIT [+] | -9.7 | -3.5 | 3.5 | 5.1 | -0.8 | -6.1 | -3.4 |
EBIT growth | 176.8% | -201.1% | -32.7% | -782.0% | -87.6% | 78.1% | |
EBIT margin | -10.9% | -3.1% | 2.8% | 3.8% | -0.6% | -4.8% | -2.8% |
Non-recurring items [+] | 1.2 | | | | 0.1 | -0.2 | |
Asset impairment | 1.2 | | | | | | |
Interest income, net [+] | 0.1 | 0.5 | 0.7 | | | | |
Interest expense | 0.0 | 0.0 | 0.0 | | | | |
Interest income | 0.1 | 0.5 | 0.7 | | | | |
Pre-tax income | -10.8 | -3.0 | 4.2 | 5.5 | -0.8 | -2.3 | -3.3 |
Income taxes | 0.0 | 0.0 | 0.1 | 0.3 | 1.9 | 1.0 | -0.6 |
Tax rate | | | 3.0% | 5.8% | | | 17.2% |
Earnings from continuing ops | -10.8 | -3.0 | 4.1 | 5.2 | -2.6 | 0.0 | 0.0 |
Earnings from discontinued ops | | | | 0.0 | -1.2 | 0.0 | 0.0 |
Net income | -11.0 | -3.3 | 4.0 | 5.2 | -3.9 | 0.0 | 0.0 |
Net margin | -12.4% | -2.9% | 3.2% | 3.8% | -3.3% | 0.0% | 0.0% |
|
Basic EPS [+] | ($1.52) | ($0.42) | $0.59 | $0.86 | ($0.46) | $0.00 | $0.00 |
Growth | 259.6% | -172.2% | -31.7% | -288.1% | 356896173090.8% | -100.0% | |
Diluted EPS [+] | ($1.52) | ($0.42) | $0.46 | $0.62 | ($0.46) | $0.00 | $0.00 |
Growth | 259.6% | -192.2% | -26.0% | -236.1% | 356896173090.8% | -100.0% | |
|
Shares outstanding (basic) [+] | 7.1 | 7.1 | 6.9 | 6.0 | 5.8 | 5,713.1 | 5.7 |
Growth | 0.0% | 2.4% | 14.4% | 4.7% | -99.9% | 99955.3% | |
Shares outstanding (diluted) [+] | 7.1 | 7.1 | 8.8 | 8.3 | 5.8 | 5,713.1 | 5.7 |
Growth | 0.0% | -19.8% | 5.6% | 44.6% | -99.9% | 99955.3% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|