Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Warner Music Group Corp. (WMG)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income    555435371396307278
   
Adjustments to reconcile net income to net cash from operating activities:          
    Depreciation and amortization    339336328316306294
    Unrealized losses (gains) and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts    -169-121-58-78357
    Deferred income taxes    13374344 4
    Loss on extinguishment of debt        2212
    Non-cash interest expense    666554
    Changes in operating assets and liabilities:          
        Accounts receivable, net    -195-166-136-60-58-75
        Inventories    -22-23-19-18-19-16
        Royalty advances    -94-223-402-453-332-269
        Accounts payable and accrued liabilities    -21501461249119
        Royalty payables    158207176270217148
        Accrued interest    3-2-12-6-169
        Operating lease liabilities     -6-9-3 -4
        Deferred revenue    86-71-57-274776
        Other balance sheet changes     -15-25-4-84
            Net cash provided by operating activities    742564492598638586
   
Cash flows from investing activities          
Acquisition of music publishing rights and music catalogs, net    02811581590-431
Investments and acquisitions of businesses, net of cash received    -509-514-454-488-64-132
Proceeds from the sale of investments      11   
    Net cash used in investing activities    -824-835-883-919-638-698
   
Cash flows from financing activities          
Deferred financing costs paid      -13-13-12-24
Distribution to noncontrolling interest holders    -6-6 -7-7-7
Dividends paid    -318-313-296-281-265-250
    Net cash (used in) provided by financing activities    188184188209-617
Effect of exchange rate changes on cash and equivalents    -21-100-4715

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy