Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Warner Music Group Corp. (WMG)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Cash flows from operating activities          
Net income  12437150125921883061
   
Adjustments to reconcile net income to net cash from operating activities:          
    Depreciation and amortization  86 828789817979
    Unrealized losses (gains) and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts  -22 -62-50-21-36-1413
    Deferred income taxes  -15 -2471119 13
    Loss on extinguishment of debt  4     1012
    Net (gain) loss on divestitures and investments  -44  33    
    Non-cash interest expense  -1 212121
    Non-cash stock-based compensation expense  721 530   
    Changes in operating assets and liabilities:          
        Accounts receivable, net  -94 -39-7418-100-10-44
        Inventories  -2 -20-3-1112-211
        Royalty advances  -42 -13054-177-130-149
        Accounts payable and accrued liabilities  -28 82-39-62-215357
        Royalty payables  183 -4107-521074576
        Accrued interest  12 -1211-1216-171
        Operating lease liabilities  -1  1-5-2 -2
        Deferred revenue  -84 231-38-57-5074-24
        Other balance sheet changes  25  -12-4759-15-22
            Net cash provided by operating activities  146374061634412922891
   
Cash flows from investing activities          
Acquisition of music publishing rights and music catalogs, net  -11 178-9-4-165459-132
Investments and acquisitions of businesses, net of cash received  -9 -10-70-4-425-15-10
Proceeds from the sale of investments      11   
    Net cash used in investing activities  -53 -61-114-25-624-72-162
   
Cash flows from financing activities          
Proceeds from issuance of secured debt          
Deferred financing costs paid  -1   -1-4-4-4
Distribution to noncontrolling interest holders  -4 -1-4 -1-1-5
Dividends paid  -84-83-83-79-78-78-78-62
    Net cash (used in) provided by financing activities  -90-83-92-83-85448-96-79
Effect of exchange rate changes on cash and equivalents  -4 -14-61-2-34

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy