Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ANALOGIC CORP (ALOG)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-31-17Jul-31-16Jul-31-15Jul-31-14Jul-31-13Jul-31-12Jul-31-11Jul-31-10
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Medical Imaging  274.2289.2292.6295.6318.6301.8293.0251.5
    United States  183.5192.3215.3183.8209.6199.5161.7139.5
    Ultrasound  146.9163.2166.2152.5149.8151.2129.4112.7
    Other  108.8126.4153.3135.5114.3110.3 103.4
Total revenues   [+]486.4508.8540.3517.5550.4516.6473.6414.8
            Revenue growth   [+]-4.4%-5.8%4.4%-6.0%6.5%9.1%14.2%7.2%
Cost of goods sold   [+]287.1280.8310.8297.8333.7323.4300.6266.9
Gross profit  199.3228.1229.5219.7216.7193.2173.0147.9
            Gross margin  41.0%44.8%42.5%42.5%39.4%37.4%36.5%35.7%
Selling, general and administrative   [+]110.9126.1120.8113.3103.896.082.076.7
Research and development  63.567.168.573.864.057.263.149.2
Equity in earnings          
EBITDA   [+]49.557.863.654.666.257.745.638.8
            EBITDA margin  10.2%11.4%11.8%10.6%12.0%11.2%9.6%9.4%
Depreciation  17.214.614.414.313.214.714.713.9
EBITA  32.343.349.140.453.043.130.924.9
            EBITA margin  6.6%8.5%9.1%7.8%9.6%8.3%6.5%6.0%
Amortization of intangibles  7.48.48.97.84.13.13.12.9
EBIT   [+]24.934.940.232.648.940.027.822.0
            EBIT margin  5.1%6.8%7.4%6.3%8.9%7.7%5.9%5.3%
Non-recurring items   [+]91.79.6-0.43.53.5 7.10.7
Interest income     0.30.40.50.70.6
Other income (expense), net  0.5-4.90.4-0.3-1.63.7-0.5-0.5
Pre-tax income  -66.320.341.029.044.144.220.921.5
Income taxes  8.08.27.6-5.413.01.14.35.7
            Tax rate   40.3%18.4% 29.4%2.6%20.6%26.4%
Earnings from continuing ops  -74.212.133.534.531.143.116.615.8
Earnings from discontinued ops        0.9-0.2
Net income  -74.212.133.534.531.143.117.815.6
            Net margin  -15.3%2.4%6.2%6.7%5.7%8.3%3.8%3.7%
   
Basic EPS   [+]($5.96)$0.98$2.70$2.78$2.54$3.51$1.33$1.26
Diluted EPS   [+]($5.96)$0.96$2.66$2.72$2.48$3.42$1.32$1.25
   
Dividends per share   [+]$0.40$0.40$0.40$0.40$0.40$0.40$0.40$0.40
   
Shares outstanding (basic)   [+]12.512.412.412.412.212.312.512.6
Shares outstanding (diluted)   [+]12.512.612.612.712.612.612.612.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy