BANKUNITED FINANCIAL CORP (BKUNA) [Rocket]

In millions, except per share items	Sep-30-07	Sep-30-06	Sep-30-05	Sep-30-04	Sep-30-03	Sep-30-02	Sep-30-01
	10-K	10-K	10-K	10-K	10-K/A	10-K	10-K
Interest income:
Interest income on loans	876.8	623.8	345.0	231.5	232.2	254.0	273.2
	959.0	713.5	430.9	331.9	315.4	327.9	324.1
Interest expense:
Interest on deposits	302.3	200.0	98.3	71.9	82.6	105.2	143.1
	635.4	463.1	268.4	188.9	198.8	217.2	246.8
Net interest income	1,594.3	1,176.6	699.3	520.8	514.2	545.0	570.9
Provision for loan losses	31.5	10.4	3.8	5.0	5.4	9.2	7.1
Net interest income after provision for loan losses	1,562.8	1,166.2	695.5	515.8	508.8	535.8	563.8
Deposit and loan fees	11.2	8.8	6.9	6.8	7.8	7.1	6.1
Other non-interest income	21.4	26.9	16.2	13.8	20.9	10.4	8.8
Total non-interest income	32.6	35.7	23.1	20.6	28.8	17.5	14.9
Non-interest expenses	201.1	150.2	143.9	84.7	84.2	71.6	54.4
Pre-tax income	123.7	125.5	37.9	73.9	55.7	47.4	30.7
Income taxes	42.3	41.7	10.4	23.1	16.6	17.1	11.6
Tax rate	34.2%	33.2%	27.4%	31.3%	29.7%	36.0%	37.8%
Earnings from continuing ops	81.4	83.9	27.5	50.7	39.1	30.3	19.1
Earnings from discontinued ops					39.1
Net income	81.4	83.9	27.5	50.7	39.1	30.3	19.1
Net margin	5.1%	7.0%	3.8%	9.5%	7.3%	5.5%	3.3%

Basic EPS	$2.27	$2.45	$0.92	$1.70	$1,459.54	$1.21	$0.94
Diluted EPS	$2.14	$2.30	$0.85	$1.58	$1,355.27	$1.12	$0.89

Shares outstanding (basic)	35.9	34.3	30.1	29.8	0.0	25.1	20.2
Shares outstanding (diluted)	37.9	36.5	32.3	32.2	0.0	27.1	21.4

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.