Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

BlueLinx Holdings Inc. (BXC)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-01-23Jul-02-22Apr-02-22Jan-01-22Oct-02-21Jul-03-21Apr-03-21Jan-02-21
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Cash flows from operating activities:          
    Net income  17.871.3133.473.647.2113.561.919.9
    Adjustments to reconcile net income to cash provided by operations:          
        Depreciation and amortization  7.76.56.76.86.97.17.57.1
        Amortization of debt discount and issuance costs  0.30.20.3-0.10.50.40.61.0
        Deferred income tax  0.2-0.8-2.0  -1.9-3.9-8.4
        Amortization of deferred gains from real estate  -1.0-1.0-1.0  -1.0-1.0 
        Share-based compensation  4.61.82.21.61.62.01.43.1
        Changes in operating assets and liabilities:          
            Accounts receivable  -47.374.4-157.45.392.2-18.4-125.214.9
            Inventories  75.0-15.1-74.1-52.0-10.7-49.3-34.3-36.1
            Accounts payable  25.49.450.1-30.4-16.78.153.8-13.8
            Taxes payable   -36.647.1-1.7 -15.725.8 
            Pension contributions    -0.20.3-0.3  0.1
            Other current assets  6.0-2.8-0.67.8-2.6-3.3-0.4-8.2
            Other assets and liabilities  0.3-6.1-2.286.1-29.15.7-15.27.4
                Net cash provided by operating activities  89.0101.22.218.2104.347.2-24.6-19.4
   
Cash flows from investing activities:          
    Proceeds from sale of assets  0.00.50.07.70.60.31.82.1
    Property and equipment investments  -9.0-4.4-2.5-9.0-2.5-1.8-1.1-1.7
        Net cash used in investing activities  -9.0-3.9-2.5-1.3-2.0-1.50.70.4
   
Cash flows from financing activities:          
    Common stock repurchase and retirement   -60.0-6.4     
    Repurchase of shares to satisfy employee tax withholdings  -0.6-5.8-0.4-0.10.0-5.1-0.10.0
    Principal payments on finance lease liabilities  -2.1-1.0-3.7-3.5-3.0-2.5-2.1-1.3
        Net cash used in financing activities  -2.7-66.8-10.568.2-102.3-45.724.08.9
    Net change in cash and cash equivalents  77.330.5-10.8   0.1-11.6
   
Supplemental cash flow information:          
    Interest paid during the period  6.216.36.46.97.68.810.09.8
    Taxes paid during the period   58.82.416.330.052.6 13.8
    Non-cash transactions:          
        Obligation for repurchase of shares to satisfy employee tax withholdings          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy