AMERIGROUP CORP (AGP) [Rocket]

In millions, except per share items	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-05	Dec-31-04
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues	6,318.4	5,806.3	5,188.1	4,437.7	3,908.8	2,835.1	2,329.9	1,823.7
Revenue growth	8.8%	11.9%	16.9%	13.5%	37.9%	21.7%	27.8%	12.4%
Loss and loss adjustment expenses	5,272.3	4,722.1	4,407.3	3,618.3
Other operating expenses	715.7	631.0	563.1	801.2	3,709.9	2,661.4	2,242.6	1,681.8
EBITDA	309.7	433.4	190.8	289.8	230.5	199.2	114.3	162.7
EBITDA margin	4.9%	7.5%	3.7%	6.5%	5.9%	7.0%	4.9%	8.9%
Depreciation	37.4	35.0	34.7	37.4	31.6	25.5	26.9	20.8
EBIT	272.3	398.3	156.1	252.5	198.9	173.7	87.3	142.0
EBIT margin	4.3%	6.9%	3.0%	5.7%	5.1%	6.1%	3.7%	7.8%
Interest income, net [+]	-3.6	6.8	12.8	71.4	73.3	39.3	18.3	10.3
Interest expense	20.6	16.0	16.3	20.5	19.0	0.6	0.6	0.7
Interest income	17.0	22.8	29.1	91.9	92.3	39.9	18.9	11.1
Pre-tax income	309.8	437.2	201.4	-2.3	179.9	173.1	86.7	141.2
Income taxes	114.2	163.8	52.1	54.4	67.7	66.0	33.1	55.2
Tax rate	36.9%	37.5%	25.9%		37.6%	38.1%	38.1%	39.1%
Net income	195.6	273.4	149.3	-56.6	112.2	107.1	53.7	86.0
Net margin	3.1%	4.7%	2.9%	-1.3%	2.9%	3.8%	2.3%	4.7%

Basic EPS	$4.10	$5.52	$2.89	($1.07)	$2.13	$2.07	$1.05	$1.73
Diluted EPS	$3.82	$5.40	$2.85	($1.07)	$2.13	$2.07	$1.05	$1.73

Shares outstanding (basic)	47.7	49.5	51.6	52.8	52.6	51.9	51.2	49.7
Shares outstanding (diluted)	51.2	50.6	52.3	52.8	52.6	51.9	51.2	49.7

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.