Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VIAVI SOLUTIONS INC. (VIAV)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-01-23Jul-02-22Jul-03-21Jun-27-20Jun-29-19Jun-30-18Jul-01-17Jul-02-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Network and Service Enablement  801.2949.1837.9849.4841.2657.6572.8 
    Optical Security and Performance Products       218.1232.2 
    Other  304.9343.3361.0286.9289.1   
Total revenues  1,106.11,292.41,198.91,136.31,130.3875.7805.0906.3
            Revenue growth   [+]-14.4%7.8%5.5%0.5%29.1%8.8%-11.2%3.7%
Cost of goods sold  467.3518.9484.5471.0478.9387.3326.0356.6
Gross profit  638.8773.5714.4665.3651.4488.4479.0549.7
            Gross margin  57.8%59.8%59.6%58.5%57.6%55.8%59.5%60.7%
Selling, general and administrative  328.7365.7337.5315.0343.5323.9300.1351.1
Research and development  206.9213.2203.0193.6187.0133.3136.3166.4
Equity in earnings          
Other operating expenses  8.79.733.335.138.121.014.014.6
EBITDA   [+]130.7220.6176.4161.6122.545.986.388.2
            EBITDA margin  11.8%17.1%14.7%14.2%10.8%5.2%10.7%9.7%
Depreciation  27.526.02.54.91.614.729.438.1
EBITA  103.2194.6173.9156.7120.931.256.950.1
            EBITA margin  9.3%15.1%14.5%13.8%10.7%3.6%7.1%5.5%
Amortization of intangibles  8.79.733.335.138.121.028.332.5
EBIT   [+]94.5184.9140.6121.682.810.228.617.6
            EBIT margin  8.5%14.3%11.7%10.7%7.3%1.2%3.6%1.9%
Non-recurring items   [+]12.1-0.1-1.63.515.48.321.6101.9
Interest expense, net   [+]16.919.911.86.326.231.332.129.8
Other income (expense), net   [+]-4.8-100.00.42.5-1.9-6.3205.168.2
Pre-tax income  60.765.1130.8114.339.3-35.7180.0-45.9
Income taxes  35.249.663.365.331.512.921.44.5
            Tax rate  58.0%76.2%48.4%57.1%80.2% 11.9% 
Earnings from continuing ops  25.515.567.549.07.8-48.6158.6-50.4
Earnings from discontinued ops      0.0 0.0 
Net income  25.515.567.549.05.4-48.6160.2-99.2
            Net margin  2.3%1.2%5.6%4.3%0.5%-5.5%19.9%-10.9%
   
Basic EPS   [+]$0.11$0.07$0.30$0.21$0.03($0.21)$0.69($0.22)
Diluted EPS   [+]$0.11$0.07$0.29$0.21$0.03($0.21)$0.68($0.22)
   
Shares outstanding (basic)   [+]224.6230.9228.7229.4228.1227.1229.9234.0
Shares outstanding (diluted)   [+]226.6238.2236.3234.8231.2227.1234.5234.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy