Crexendo, Inc. (CXDO) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Assets
Cash and equivalents	5.5	7.5	17.6	4.2	1.8	1.3	0.6	1.5
Accounts receivable, net	3.3	2.2	0.5	0.4	0.4	0.4	0.3	0.4
Inventories	0.7	0.2	0.5	0.4	0.3	0.1	0.2	0.1
Other current assets	2.9	1.7	1.2	0.8	0.8	0.9	0.9	1.3
Total current assets	12.4	11.6	19.8	5.7	3.3	2.6	2.1	3.3
Property, plant, and equipment, net	3.3	3.0	2.7	0.2	0.1	0.0	0.0	0.0
Intangibles	26.7	22.2	0.3	0.5	0.2	0.2	0.3	0.5
Goodwill	9.5	37.0		0.3	0.3	0.3	0.3	0.3
Long-term investments				0.0	0.0	0.0	0.0	0.1
Other fixed assets	0.2	0.3	0.2	0.1	0.1	0.1	0.1	0.2
Total assets	55.6	77.2	30.7	7.8	4.5	3.7	3.5	5.7

Accounts payable	1.2	0.5	0.1	0.1	0.2	0.1	0.1	0.1
Accrued expenses	4.9	4.9	1.6	1.8	1.1	1.0	1.0	0.8
Short-term debt	0.4	1.9	0.1	0.0	0.1	0.1	0.1	0.1
Short-term debt	0.4	1.9	0.1		0.1	0.1	0.1	0.1
Deferred revenues							0.8	0.8
Other current liabilities	3.9	3.3	0.8	1.0	0.7	0.6	0.0	0.6
Total current liabilities	10.4	10.6	2.6	2.9	2.0	1.7	2.0	2.3
Long-term debt	5.3		3.7			0.1	2.1	1.0
Other liabilities	-1.5	0.6	-1.4	0.5	0.5	0.3	-1.1	0.2
Total liabilities	14.2	11.2	4.9	3.4	2.5	2.1	3.0	3.5

Shareholders' equity [+]	41.5	65.9	25.8	4.4	2.0	1.6	0.5	2.2
Paid-in capital	129.2	118.4	75.8	62.4	61.2	60.6	58.7	57.6
Retained earnings	-87.9	-52.5	-50.1	-58.0	-59.2	-58.9	-58.2	-55.4
Tangible shareholders' equity	5.3	6.8	25.5	3.7	1.6	1.1	-0.1	1.5