Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Crexendo, Inc. (CXDO)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Total revenues   [+]45.741.937.635.134.831.728.123.4
            Revenue growth  31.3%32.0%33.7%49.9%85.6%86.4%71.4%48.3%
Cost of goods sold   [+]13.311.29.07.87.67.47.16.5
Gross profit  32.430.728.527.427.224.321.017.0
            Gross margin  70.8%73.3%75.9%77.9%78.2%76.7%74.6%72.5%
Selling, general and administrative   [+]28.026.724.822.922.521.419.015.6
Research and development  4.84.94.03.02.21.41.41.4
Other operating expenses  4.24.04.55.15.65.03.41.8
EBITDA   [+]-1.2-1.9-2.0-1.0-0.5-1.2-1.2-0.9
            EBITDA margin  -2.7%-4.4%-5.2%-2.9%-1.4%-3.9%-4.2%-3.8%
Depreciation and amortization  3.33.02.72.62.52.11.60.9
EBIT   [+]-4.6-4.9-4.7-3.6-3.0-3.4-2.8-1.9
            EBIT margin  -10.0%-11.7%-12.6%-10.2%-8.6%-10.7%-10.0%-8.1%
Non-recurring items   [+]  32.7     
Interest expense  0.10.10.10.10.10.10.10.1
Other income (expense), net   [+]1.51.41.3-0.3-0.10.00.01.0
Pre-tax income  -35.9-36.3-36.2-3.9-3.2-3.5-2.9-1.0
Income taxes  -0.4-0.5-0.8-0.5-0.4-0.5-0.5-6.3
            Tax rate    2.1%13.5%11.4%15.5%16.0%643.2%
Net income  -35.4-35.8-35.4-3.4-2.8-3.0-2.45.3
            Net margin  -77.5%-85.4%-94.3%-9.7%-8.2%-9.3%-8.7%22.7%
   
Basic EPS   [+]($1.46)($1.53)($1.57)($0.16)($0.13)($0.14)($0.12)$0.28
Diluted EPS   [+]($1.46)($1.53)($1.57)($0.16)($0.13)($0.14)($0.12)$0.28
   
Dividends per share   [+]$0.02 $0.02$0.02$0.01$0.01  
   
Shares outstanding (basic)   [+]24.323.422.621.921.620.919.918.7
Shares outstanding (diluted)   [+]24.323.422.621.921.620.919.919.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy