Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Dresser-Rand Group Inc. (DRC)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-15Dec-31-14Sep-30-14Jun-30-14Mar-31-14Dec-31-13Sep-30-13Jun-30-13
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Cash flows from operating activities          
Net (loss) income  52.7 93.3112.0155.4 254.7246.8
   
Adjustments to reconcile net (loss) income to net cash from operating activities:          
    Depreciation and amortization  93.1 94.392.490.7 112.7112.9
    Restructuring charges  18.1       
    Deferred income taxes  -75.8-69.4-32.9-4.62.4 5.89.0
    Stock-based compensation  27.8 26.725.330.1 35.146.7
    Excess tax benefits from stock-based compensation  -7.9-5.4-9.8-9.8-14.3-19.7-13.0-13.0
    Amortization of debt financing costs  2.3 2.22.53.4 4.95.0
    Provision for losses on inventory  13.9 5.44.32.5 3.74.1
    Loss from equity investments  4.0 4.89.55.2 4.8-1.0
    Loss on disposal of assets  -4.5-4.7-3.4   -0.4 
    Changes in working capital and other, net of acquisitions          
    Accounts receivable, net  112.8 22.647.4-203.7-260.8-248.3-190.5
    Inventories  -42.1 -231.9-366.6-359.3-402.0-284.7-170.0
    Prepaid expenses and other  -22.3-12.8-10.2-13.6-25.1-33.3-7.0-26.2
    Accounts payable and accruals  -150.8-194.5-153.2-198.4-1.5 130.4152.6
    Customer advances  60.3 -45.8-91.1-208.1-304.6-162.1-167.3
    Taxes payable  2.513.90.6-8.0-21.1-29.025.95.9
    Pension and other post-retirement benefits  -28.4-32.0-34.3-30.5-26.8-26.58.37.0
    Other  38.6 -21.7-75.5-59.5-42.2-37.3-10.2
        Net cash provided by operating activities  211.8 181.2 -170.1-229.2-162.4 
   
Cash flows from investing activities          
Capital expenditures  -133.0-112.3-136.9-141.7-149.7-158.8-100.6-107.5
Proceeds from sales of assets  0.8 0.72.0  1.5 
Other loans and investments  -9.1-9.5-19.4-20.4-28.4-29.4-18.1-23.1
Decrease (increase) in restricted cash balances  3.8 2.60.75.0 5.28.2
    Net cash used in investing activities  -171.7-152.7-162.2 -159.2-145.1-185.7 
   
Cash flows from financing activities          
Proceeds from exercise of stock options  5.0 4.33.8  5.45.4
Proceeds from borrowings  1,152.2 1,104.41,479.21,799.6 2,264.61,804.2
Repayments of borrowings  -2,539.7-2,504.7-3,387.6-3,545.8-3,647.8-3,621.9-1,927.7-1,642.5
Excess tax benefits from stock-based compensation  5.5 3.03.07.5 13.013.0
Repurchase of common stock  -21.1-15.9-11.8-11.6-7.9-4.5 -3.0
    Net cash used in financing activities  -375.4-386.2-210.9 227.3 288.4 
   
Effect of exchange rate changes on cash and cash equivalents  -28.1-12.1-14.0-7.6-22.6-28.0-15.7-9.3
    Net decrease in cash and cash equivalents  -108.6-48.2-41.2-51.140.1 57.761.7
Cash and cash equivalents, beginning of period  373.8  380.8313.2  245.6
Cash and cash equivalents, end of period  272.2 339.6329.7353.3 303.3307.3

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy