Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ITC Holdings Corp. (ITC)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    ITC Holdings and other  1.01.0   1.0  
    Other  1,348.01,297.0   1,124.0  
Total revenues  1,349.01,298.01,327.01,156.01,211.01,125.01,045.01,023.0
            Revenue growth  3.9%-2.2%14.8%-4.5%7.6%7.7%2.2%8.7%
Cost of goods sold   [+]108.087.0113.0109.0110.0114.0113.0188.0
Gross profit  1,241.01,211.01,214.01,047.01,101.01,011.0932.0835.0
            Gross margin  92.0%93.3%91.5%90.6%90.9%89.9%89.2%81.6%
Selling, general and administrative   [+]261.0239.0256.0236.0224.0327.0227.0115.0
Other operating expenses  231.0219.0203.0176.0167.0157.0144.0-1.0
EBITDA   [+]981.0972.0958.0815.0879.0685.0706.0721.0
            EBITDA margin  72.7%74.9%72.2%70.5%72.6%60.9%67.6%70.5%
Depreciation  229.0215.0200.0176.0166.0155.0142.0125.0
EBITA  752.0757.0758.0639.0713.0530.0564.0596.0
            EBITA margin  55.7%58.3%57.1%55.3%58.9%47.1%54.0%58.3%
Amortization of intangibles  3.04.03.04.03.03.03.03.0
EBIT   [+]749.0753.0755.0635.0710.0527.0561.0593.0
            EBIT margin  55.5%58.0%56.9%54.9%58.6%46.8%53.7%58.0%
Interest expense  251.0240.0224.0224.0224.0211.0204.0187.0
Other income (expense), net   [+]35.030.029.030.029.027.027.0-12.0
Pre-tax income  533.0543.0560.0441.0515.0343.0384.0394.0
Income taxes  127.0136.0132.0111.0196.097.0142.0150.0
            Tax rate  23.8%25.0%23.6%25.2%38.1%28.3%37.0%38.1%
Net income  406.0407.0428.0330.0319.0246.0242.0244.0
            Net margin  30.1%31.4%32.3%28.5%26.3%21.9%23.2%23.9%
   
Basic EPS   [+]      $1.57$1.56
Diluted EPS   [+]      $1.56$1.56
   
Dividends per share   [+]      $0.70$0.61
   
Shares outstanding (basic)   [+]      153.7156.5
Shares outstanding (diluted)   [+]      154.7156.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy