Blueknight Energy Partners, L.P. (BKEP) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Crude Oil Pipeline Services				242.8	21.0	35.1	29.3	26.4
Asphalt Terminalling Services				115.6	113.9	23.1	73.4	67.4
Crude Oil Terminalling and Storage Services							24.6	22.8
Other				26.5	47.1	119.3	52.7	70.0
Total revenues [+]	115.4	110.2	106.5	384.8	181.9	177.4	180.0	186.6
Products					11.5	21.0	3.5
Services					113.8	126.2	137.4	139.4
Revenue growth [+]	4.7%	3.5%	-72.3%	111.5%	2.6%	-1.5%	-3.5%	-4.1%
Crude Oil Pipeline Services				1056.8%	-40.2%	19.5%	11.1%	7.0%
Asphalt Terminalling Services				1.5%	393.7%	-68.6%	9.0%	2.5%
Crude Oil Terminalling and Storage Services							8.0%	-26.6%
Crude Oil Trucking and Producer Field Services							-24.5%	-4.3%
Cost of goods sold [+]	64.2	62.8	61.6	298.3	132.6	125.2	131.2	134.2
Maintenance and operations costs					123.8	111.1	128.0	134.2
Oil & gas costs					8.8	14.1	3.2
Gross profit	51.2	47.4	45.0	86.5	49.3	52.2	48.8	52.4
Gross margin	44.4%	43.0%	42.2%	22.5%	27.1%	29.4%	27.1%	28.1%
Selling, general and administrative [+]	13.9	14.2	13.4	16.0	17.1	20.0	19.0	17.5
General and administrative	13.9	14.2	13.4	16.0	17.1	20.0	19.0	17.5
Equity in earnings					0.1	1.5	3.9	0.9
Other operating expenses	0.4	0.1	0.3	44.5	2.0	-0.2	-12.3	-4.9
EBITDA [+]	48.9	56.2	56.8	55.4	61.5	64.7	73.3	66.7
EBITDA growth	-13.0%	-1.1%	2.7%	-9.9%	-4.9%	-11.8%	9.8%	-3.2%
EBITDA margin	42.3%	51.0%	53.4%	14.4%	33.8%	36.5%	40.7%	35.8%
Depreciation	9.5	20.7	23.1	26.9	29.8	29.6	27.0	25.9
EBITA	39.3	35.5	33.7	28.5	31.6	35.0	46.3	40.8
EBITA margin	34.1%	32.2%	31.6%	7.4%	17.4%	19.8%	25.7%	21.9%
Amortization of intangibles	2.4	2.4	2.4	2.5	1.3	1.2	0.2	0.1
EBIT [+]	36.9	33.1	31.3	26.0	30.3	33.8	46.1	40.7
EBIT growth	11.5%	5.8%	20.4%	-14.3%	-10.4%	-26.5%	13.2%	-9.0%
EBIT margin	32.0%	30.0%	29.4%	6.8%	16.7%	19.1%	25.6%	21.8%
Non-recurring items [+]	-0.2	-0.1	2.3	53.2	1.4	25.9	28.1	2.5
Asset impairment			2.5	53.1	2.4	25.8	22.0
Loss (gain) on sale of assets	-0.2	-0.1	-0.1	0.1	-1.0	0.1	6.1	2.5
Interest expense	4.9	5.7	7.4	16.9	14.0	12.6	11.2	12.3
Interest expense	4.9	5.7	7.4	16.9	14.0	12.6	11.2	12.3
Other income (expense), net [+]	2.6	1.2	0.5	2.2	5.3			2.1
Gain (loss) on sale of assets				2.2	5.3
Pre-tax income	34.8	28.7	22.0	-41.8	20.2	-4.6	6.7	28.0
Income taxes	0.0	0.0	0.0	0.2	0.2	0.3	0.3	0.5
Tax rate	0.1%		0.2%		0.8%		4.8%	1.7%
Net income	84.0	-38.4	-7.0	-66.7	-6.0	-31.1	-15.7	5.4
Net margin	72.7%	-34.8%	-6.6%	-17.3%	-3.3%	-17.5%	-8.7%	2.9%

Basic EPS [+]	$2.02	($0.93)	($0.17)	($1.65)	($0.16)	($0.89)	($0.48)	$0.24
Growth	-316.7%	440.6%	-89.5%	953.1%	-82.3%	85.7%	-301.9%	-7.8%
Diluted EPS [+]	$2.02	($0.93)	($0.17)	($1.65)	($0.16)	($0.89)	($0.48)	$0.21
Growth	-316.7%	440.6%	-89.5%	953.1%	-82.3%	85.7%	-328.2%	-18.5%


Shares outstanding (basic) [+]	41.5	41.1	40.8	40.3	38.3	35.1	32.9	22.7
Growth	0.9%	0.9%	1.0%	5.2%	9.3%	6.5%	45.1%	0.0%
Shares outstanding (diluted) [+]	41.5	41.1	40.8	40.3	38.3	35.1	32.9	25.7
Growth	0.9%	0.9%	1.0%	5.2%	9.3%	6.5%	28.3%	13.1%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.