Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Mar-31-10 | Mar-31-09 | Mar-31-08 | Mar-31-07 | Mar-31-06 | Mar-31-05 | Mar-31-04 | Mar-31-03 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
Revenues: |
Americas | 50.1 | 44.1 | 37.6 | 31.6 | 17.4 | 13.3 | 8.9 | |
United States | 44.7 | 39.0 | 33.8 | 28.9 | 15.5 | 12.5 | 7.9 | 4.6 |
Rest of the world | 28.7 | 22.3 | 20.1 | 14.8 | 10.5 | 8.2 | | |
Europe | 28.5 | 23.5 | 24.2 | 11.2 | 8.0 | 10.2 | 6.8 | 3.7 |
Total revenues | 91.1 | 78.2 | 69.2 | 58.8 | 32.8 | 24.0 | 15.7 | 8.3 |
Revenue growth [+] | 16.5% | 13.0% | 17.7% | 79.4% | 36.5% | 52.9% | 89.5% | 119.8% |
Americas | 13.8% | 17.3% | 18.8% | 81.9% | 31.0% | 49.4% | | |
United States | 14.7% | 15.6% | 16.9% | 85.9% | 24.1% | 58.3% | 73.8% | 101.1% |
Rest of the world | 28.3% | 11.1% | 35.7% | 40.8% | 28.8% | | | |
Europe | 21.4% | -3.0% | 115.5% | 39.7% | -21.4% | 49.9% | 82.5% | 148.0% |
Asia Pacific | 16.9% | 43.1% | -21.6% | 231.3% | 451.5% | 337.0% | | |
Cost of goods sold | 22.4 | 20.8 | 17.3 | 15.4 | 9.7 | 8.0 | 5.7 | 3.6 |
Gross profit | 68.7 | 57.3 | 51.9 | 43.4 | 23.1 | 16.0 | 10.0 | 4.7 |
Gross margin | 75.4% | 73.3% | 75.0% | 73.9% | 70.4% | 66.7% | 63.5% | 56.2% |
Selling, general and administrative [+] | 48.1 | 56.3 | 56.4 | 43.4 | 25.5 | 20.7 | 9.5 | 7.4 |
Sales and marketing | 26.8 | 29.3 | 29.4 | 24.1 | 15.2 | 8.8 | 6.0 | 4.4 |
General and administrative | 21.3 | 27.0 | 27.0 | 19.3 | 10.3 | 11.9 | 3.5 | 3.1 |
Research and development | 10.4 | 10.2 | 13.7 | 7.9 | 6.6 | 2.4 | 2.9 | 1.8 |
EBITDA [+] | 13.3 | -5.8 | -15.0 | -5.8 | -8.0 | -6.5 | -2.1 | -4.0 |
EBITDA growth | -328.6% | -61.3% | 160.3% | -28.1% | 23.0% | 217.5% | -49.2% | -39.3% |
EBITDA margin | 14.6% | -7.4% | -21.6% | -9.8% | -24.4% | -27.1% | -13.1% | -48.7% |
Depreciation and amortization | 3.1 | 3.4 | 3.2 | 2.1 | 1.0 | 0.5 | 0.4 | 0.5 |
EBIT [+] | 10.2 | -9.2 | -18.2 | -7.9 | -9.0 | -7.0 | -2.5 | -4.6 |
EBIT growth | -210.5% | -49.4% | 129.9% | -12.2% | 28.2% | 183.5% | -45.6% | -36.2% |
EBIT margin | 11.1% | -11.8% | -26.2% | -13.4% | -27.4% | -29.2% | -15.8% | -54.9% |
Non-recurring items [+] | | 0.5 | | | | | | |
Asset impairment | | 0.5 | | | | | | |
Interest income, net [+] | -0.1 | 0.2 | 1.2 | 1.6 | 1.3 | 0.1 | 0.1 | 0.1 |
Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Interest income | 0.0 | 0.3 | 1.2 | 1.6 | 1.3 | 0.2 | 0.2 | 0.1 |
Other income (expense), net | 2.1 | -2.1 | 0.5 | 0.6 | -0.6 | 0.2 | 0.3 | 0.3 |
Pre-tax income | 12.2 | -11.6 | -16.5 | -5.7 | -8.3 | -6.7 | -2.0 | -4.2 |
Income taxes | 0.6 | -0.5 | -0.2 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 |
Tax rate | 5.2% | 4.3% | 1.2% | 4.3% | 1.0% | 0.0% | 0.0% | 0.0% |
Net income | 11.5 | -11.1 | -16.3 | -5.5 | 0.0 | 0.0 | 0.0 | 0.0 |
Net margin | 12.7% | -14.1% | -23.5% | -9.3% | 0.0% | 0.0% | 0.0% | -0.1% |
|
Basic EPS [+] | | | | ($0.38) | ($0.79) | ($5.22) | ($2.02) | ($3.82) |
Growth | | | | -52.7% | -84.8% | 157.9% | -47.0% | 39.2% |
Diluted EPS [+] | | | | ($0.38) | ($0.79) | ($5.22) | ($2.02) | ($3.82) |
Growth | | | | -52.7% | -84.8% | 157.9% | -47.0% | 39.2% |
|
Shares outstanding (basic) [+] | | | | 14.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Growth | | | | 129980.1% | 704.6% | 11.1% | 3.0% | -54.3% |
Shares outstanding (diluted) [+] | | | | 14.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Growth | | | | 129980.1% | 704.6% | 11.1% | 3.0% | -54.3% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|