Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

LIONS GATE ENTERTAINMENT CORP (LGF.B)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Mar-31-22Mar-31-21Mar-31-20Mar-31-19Mar-31-18Mar-31-17Mar-31-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Operating Activities:          
    Net loss  -2,018.8-205.4-34.5-206.4-299.6468.114.542.7
    Adjustments to reconcile net loss to net cash from (used in) operating activities:          
        Depreciation and amortization  180.3177.9188.5197.7163.4159.0  
        Amortization of films and television programs and program rights  1,665.31,567.71,189.81,706.71,516.51,641.71,414.01,029.1
        Amortization of debt financing costs and other non-cash interest  25.750.544.814.911.6   
        Non-cash share-based compensation  102.0100.089.050.568.188.476.977.9
        Other amortization  69.292.573.268.529.020.1  
        (Gain) loss on extinguishment of debt  -57.428.2 -5.41.935.740.4 
        Equity interests (income) loss  -0.53.06.117.242.952.8-10.7-44.2
        Deferred income taxes  -5.3-1.73.4-0.9-23.6-299.5-163.4-85.1
        Changes in operating assets and liabilities:          
            Proceeds from the termination of interest rate swaps  188.7       
            Accounts receivable, net  -140.6-44.5137.9     
            Investment in films and television programs and program rights, net  -1,979.2-2,211.7-1,616.7-1,545.3-1,469.9-1,526.4-1,092.0-1,066.4
            Other assets  -41.9-212.4-4.0     
            Accounts payable and accrued liabilities  -2.91.432.7-31.841.0-181.7152.928.9
            Participations and residuals  145.4-71.3-49.1-24.5-85.862.6205.3134.9
            Content related payables  -35.164.9-64.9     
            Deferred revenue  -25.41.347.9-31.4-44.4-29.9-98.128.3
                Net Cash Flows Provided By (Used In) Operating Activities  -114.3-660.9-0.5614.6427.5386.4558.5-19.0
   
Investing Activities:          
    Investment in equity method investees and other  -17.5-14.0-0.2-20.6-48.6-53.4  
    Increase in loans receivable   -4.3      
    Capital expenditures  -49.0-33.1-35.0-31.1    
        Net Cash Flows Used In Investing Activities  -18.3-80.5-31.1-51.7-121.7292.6-1,145.3-162.1
   
Financing Activities:          
    Debt - borrowings, net of debt issuance and redemption costs  1,523.02,448.4200.0852.13,541.23,712.64,002.8629.5
    Distributions to noncontrolling interest  -7.6-1.5-3.4-5.7-3.7-8.2-6.9 
    Exercise of stock options  3.84.21.61.78.044.925.46.1
    Tax withholding required on equity awards  -19.2-35.1-7.7-3.4-10.1-22.9-40.9-24.2
        Net Cash Flows Provided By Financing Activities  63.8599.4237.9-426.1-499.3-622.4850.1135.7

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy