Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

HEICO CORP (HEI)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsOct-31-22Oct-31-21Oct-31-20Oct-31-19Oct-31-18Oct-31-17Oct-31-16Oct-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Flight Support  1,255.2927.1924.81,240.21,097.9967.5875.9809.7
    Electronic Technologies  972.5959.2875.0834.5701.8574.3511.3391.0
Total revenues  2,208.31,865.71,787.02,055.61,777.71,524.81,376.31,188.6
            Revenue growth   [+]18.4%4.4%-13.1%15.6%16.6%10.8%15.8%5.0%
Cost of goods sold  1,345.61,138.31,104.91,241.81,087.0950.1860.8754.5
Gross profit  862.8727.4682.1813.8690.7574.7515.5434.2
            Gross margin  39.1%39.0%38.2%39.6%38.9%37.7%37.5%36.5%
Selling, general and administrative  365.9334.5305.5356.7314.5268.1250.1204.5
Other operating expenses      -1.4   
EBITDA   [+]593.2485.9465.2540.6454.8371.5325.6277.6
            EBITDA margin  26.9%26.0%26.0%26.3%25.6%24.4%23.7%23.4%
Depreciation  33.831.731.229.827.125.323.920.9
EBITA  559.3454.2434.0510.8427.7346.2301.7256.7
            EBITA margin  25.3%24.3%24.3%24.8%24.1%22.7%21.9%21.6%
Amortization of intangibles  62.561.357.453.750.139.536.427.0
EBIT   [+]496.8392.9376.6457.1377.6306.7265.3229.7
            EBIT margin  22.5%21.1%21.1%22.2%21.2%20.1%19.3%19.3%
Non-recurring items      1.4   
Interest expense  6.47.313.221.739.119.416.69.2
Other income (expense), net  0.61.41.42.419.210.78.34.5
Pre-tax income  491.0387.1364.9437.8356.3298.0257.1225.0
Income taxes  100.457.329.078.170.690.380.971.4
            Tax rate  20.4%14.8%7.9%17.8%19.8%30.3%31.5%31.7%
Minority interest  38.925.521.931.826.521.720.020.2
Net income  351.7304.2314.0327.9259.2186.0156.2133.4
            Net margin  15.9%16.3%17.6%16.0%14.6%12.2%11.3%11.2%
   
Basic EPS   [+]$2.59$2.25$2.33$2.45$1.96$1.41$1.19$1.60
Diluted EPS   [+]$2.55$2.21$2.29$2.39$1.90$1.37$1.17$1.57
   
Dividends per share   [+]$0.18$0.17$0.16$0.14$0.12$0.10$0.08$0.11
   
Shares outstanding (basic)   [+]136.0135.3134.8133.6132.5131.7130.983.4
Shares outstanding (diluted)   [+]138.0137.9137.3137.4136.7135.6133.184.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy