In millions, except per share items | Feb-28-22 | Feb-28-21 | Feb-29-20 | Feb-28-19 | Feb-28-18 | Feb-28-17 | Feb-29-16 | Feb-28-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A |
Net income | 84.0 | 39.6 | 48.2 | 51.2 | 45.2 | 61.3 | 75.5 | 65.6 |
Depreciation and amortization [+] | 44.7 | 44.6 | 50.2 | 50.2 | 50.5 | 50.4 | 47.4 | 46.1 |
Depreciation | 44.7 | 44.6 | 50.2 | 50.2 | 50.5 | 50.4 | 31.2 | 28.1 |
Asset impairment charges | | 2.5 | 9.2 | 0.8 | | | | |
Stock-based compensation | 9.4 | 7.3 | 6.3 | 4.7 | 6.1 | 5.9 | 4.5 | 4.1 |
Deferred taxes | 3.5 | -1.6 | -2.6 | 3.7 | -20.6 | 1.7 | 2.0 | 16.2 |
Change in working capital [+] | -67.3 | -24.2 | 56.3 | -6.0 | -19.6 | -16.0 | 13.9 | -15.9 |
Accounts receivable | -34.6 | 7.9 | -1.0 | -8.1 | 3.5 | -4.9 | -0.8 | -9.4 |
Inventories | -27.9 | 2.1 | 25.9 | -0.6 | -9.9 | -13.8 | -2.1 | -3.4 |
Other current assets | 0.8 | 6.5 | -0.3 | -4.9 | -2.4 | -2.0 | 2.0 | 5.5 |
Accounts payable | 1.3 | -21.5 | 8.1 | -1.2 | 1.5 | 1.2 | -2.2 | 11.0 |
Other | -6.8 | -19.2 | 23.5 | 8.8 | -12.3 | 3.4 | 17.0 | -19.7 |
Other operating activities | 11.7 | 23.7 | -25.2 | 5.8 | 15.2 | 8.0 | 0.2 | 2.0 |
Cash from operations | 86.0 | 92.0 | 142.3 | 110.5 | 76.8 | 111.2 | 143.6 | 118.2 |
|
Capital expenditures [+] | -28.4 | -37.1 | -32.6 | -24.6 | -29.6 | -41.4 | -39.9 | -29.4 |
Purchases of property and equipment | -28.4 | -37.1 | -32.6 | -24.6 | -29.6 | -41.4 | -39.9 | -29.4 |
Sales of property and equipment | 2.8 | 0.5 | 0.3 | 1.5 | 0.5 | 0.8 | 1.1 | 1.3 |
Acquisitions | -61.2 | -4.4 | -60.6 | -8.0 | 44.8 | | -60.6 | -11.5 |
Other cash from investing | | 12.4 | 23.6 | | -89.6 | -22.7 | | |
Cash from investing | -86.8 | -28.6 | -69.3 | -31.1 | -73.9 | -63.3 | -99.3 | -39.6 |
|
Cash dividends paid | -16.9 | -17.6 | -17.8 | -17.7 | -17.7 | -16.6 | -15.5 | -14.9 |
Issuance of common stock, net | 33.6 | 51.1 | 8.9 | 3.8 | 10.8 | -5.3 | | |
Financing costs | | -0.6 | | | | | | |
Other cash from financing | -15.8 | -122.5 | -50.8 | -60.9 | 12.7 | -54.7 | -9.8 | -67.5 |
Cash from financing | 0.9 | -88.4 | -59.7 | -74.8 | 5.9 | -76.6 | -25.3 | -82.4 |
|
Free cash flow | 57.6 | 55.0 | 109.7 | 85.9 | 47.2 | 69.7 | 103.7 | 88.8 |
Per share (diluted) | $2.30 | $2.11 | $4.17 | $3.29 | $1.81 | $2.67 | $4.00 | $3.44 |
|
Cash paid for interest | 6.1 | 9.0 | 13.0 | 14.9 | 13.6 | 13.8 | 14.2 | 15.6 |
Cash paid for income taxes | 31.7 | 16.1 | 18.8 | 3.3 | | | | |