EOG RESOURCES INC (EOG) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Crude Oil and Condensate	16,367.0	11,125.0	5,786.0	9,613.0	9,517.4	6,256.4	4,317.3	4,934.6
Natural Gas	3,781.0	2,444.0	837.0	1,184.0	1,301.5	921.9	742.2	1,061.0
Gains (Losses) on Mark-to-Market Commodity Derivative Contracts				180.0		19.8
Other	5,554.0	5,073.0	4,409.0	6,403.0	6,456.4	4,010.2	2,591.1	2,761.8
Total revenues [+]	25,702.0	18,642.0	11,032.0	17,380.0	17,275.4	11,208.3	7,650.6	8,757.4
Natural gas midstream								2,253.1
Net interest income	25,881.0	18,820.0	11,237.0	17,565.0	17,520.5	11,482.7	281.7	237.4
Revenue growth [+]	37.9%	69.0%	-36.5%	0.6%	54.1%	46.5%	-12.6%	-51.4%
Crude Oil and Condensate	47.1%	92.3%	-39.8%	1.0%	52.1%	44.9%	-12.5%	-49.4%
Natural Gas	54.7%	192.0%	-29.3%	-9.0%	41.2%	24.2%	-30.1%	-44.6%
Cost of goods sold	11,009.0	7,831.0	5,493.0	8,784.0	8,447.7	5,813.5	4,182.5	5,009.0
Gross profit	14,693.0	10,811.0	5,539.0	8,596.0	8,827.7	5,394.8	3,468.2	3,748.4
Gross margin	57.2%	58.0%	50.2%	49.5%	51.1%	48.1%	45.3%	42.8%
Selling, general and administrative [+]	570.0	511.0	484.0	489.0	427.0	434.5	394.8	366.6
General and administrative	570.0	511.0	484.0	489.0	427.0	434.5	394.8	366.6
Other operating expenses [+]	45.0	145.0	136.0	109.0	132.3	136.2	125.0	149.5
Exploration expenses	159.0	154.0	146.0	140.0	149.0	145.3	125.0	149.5
EBITDA [+]	14,078.0	10,155.0	4,919.0	7,998.0	8,268.5	4,824.2	2,948.4	3,232.3
EBITDA growth	38.6%	106.4%	-38.5%	-3.3%	71.4%	63.6%	-8.8%	-65.0%
EBITDA margin	54.8%	54.5%	44.6%	46.0%	47.9%	43.0%	38.5%	36.9%
Depreciation and amortization	3,542.0	3,651.0	3,400.0	3,750.0	3,435.4	3,409.4	3,553.4	3,313.6
EBIT [+]	10,536.0	6,504.0	1,519.0	4,248.0	4,833.1	1,414.8	-605.0	-81.3
EBIT growth	62.0%	328.2%	-64.2%	-12.1%	241.6%	-333.8%	643.9%	-101.6%
EBIT margin	41.0%	34.9%	13.8%	24.4%	28.0%	12.6%	-7.9%	-0.9%
Non-recurring items [+]	456.0	393.0	2,053.0	518.0	347.0	479.2	620.3	6,604.7
Asset impairment	382.0	376.0	2,100.0	518.0	347.0	479.2	620.3	6,613.5
Loss (gain) on sale of assets	74.0	17.0	-47.0					-8.8
Interest expense, net [+]	-85.0	-3.0	-12.0	-26.0	257.5	293.8	313.3	276.2
Interest expense					269.5	301.8	313.3	279.2
Interest income	85.0	3.0	12.0	26.0	12.0	8.0		3.0
Other income (expense), net [+]	-264.0	-181.0	-217.0	-211.0	12.5	19.4	-18.9	40.8
Other	114.0	9.0	10.0	31.0	16.7	9.2	-50.5	1.9
Pre-tax income	9,901.0	5,933.0	-739.0	3,545.0	4,241.0	661.2	-1,557.5	-6,921.6
Income taxes	2,142.0	1,269.0	-134.0	810.0	822.0	-1,921.4	-460.8	-2,397.0
Tax rate	21.6%	21.4%	18.1%	22.8%	19.4%		29.6%	34.6%
Net income	7,759.0	4,664.0	-605.0	2,735.0	3,419.0	2,582.6	-1,096.7	-4,524.5
Net margin	30.2%	25.0%	-5.5%	15.7%	19.8%	23.0%	-14.3%	-51.7%

Basic EPS [+]	$13.31	$8.03	($1.04)	$4.73	$5.93	$4.49	($1.98)	($8.29)
Growth	65.8%	-868.3%	-122.1%	-20.2%	31.9%	-326.8%	-76.1%	-254.5%
Diluted EPS [+]	$13.22	$7.99	($1.04)	$4.71	$5.89	$4.46	($1.98)	($8.29)
Growth	65.5%	-864.3%	-122.2%	-20.1%	32.0%	-325.2%	-76.1%	-256.0%

Dividends per share [+]	$8.83	$4.62	$1.42	$1.08	$0.81	$0.67	$0.67	$0.67
Growth	91.1%	225.8%	31.0%	33.6%	20.9%	0.0%	0.0%	14.5%

Shares outstanding (basic) [+]	583.0	581.0	579.0	578.0	576.6	574.6	553.4	545.7
Growth	0.3%	0.3%	0.2%	0.2%	0.3%	3.8%	1.4%	0.4%
Shares outstanding (diluted) [+]	587.0	584.0	579.0	581.0	580.4	578.7	553.4	545.7
Growth	0.5%	0.9%	-0.3%	0.1%	0.3%	4.6%	1.4%	-0.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.