Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues |
| Real Estate Operations | 4,934.1 | 4,168.7 | 3,801.7 | 2,838.7 | 2,398.1 | 2,244.2 | 2,229.6 | 1,979.2 |
| Strategic Capital | 1,039.6 | 590.8 | 637.0 | 491.9 | 406.3 | 373.9 | 303.6 | 217.8 |
| |
| EBITDA |
| Real Estate Operations | 3,688.0 | 3,104.9 | 2,819.7 | 2,091.3 | 1,783.9 | 1,662.5 | 1,646.4 | 1,368.4 |
| Strategic Capital | 736.2 | 383.6 | 418.9 | 307.2 | 249.3 | 218.7 | 175.1 | 109.4 |
| Reconciling Items | 5,280.3 | 4,784.9 | 3,680.9 | 2,989.6 | 2,635.2 | 2,833.2 | 1,599.4 | 1,260.5 |
| |
| EBIT |
| Real Estate Operations | 3,688.0 | 3,104.9 | 2,819.7 | 2,091.3 | 1,783.9 | 1,662.5 | 1,646.4 | 1,368.4 |
| Strategic Capital | 736.2 | 383.6 | 418.9 | 307.2 | 249.3 | 218.7 | 175.1 | 109.4 |
| Reconciling Items | 3,467.5 | 3,207.0 | 2,118.9 | 1,849.8 | 1,688.0 | 1,954.0 | 668.4 | 380.2 |
| |
| Mix |
| Real Estate Operations | 82.6% | 87.6% | 85.6% | 85.2% | 85.5% | 85.7% | 88.0% | 90.1% |
| Strategic Capital | 17.4% | 12.4% | 14.4% | 14.8% | 14.5% | 14.3% | 12.0% | 9.9% |
| |
| Growth |
| Real Estate Operations | 18.4% | 9.7% | 33.9% | 18.4% | 6.9% | 0.7% | 12.6% | 28.4% |
| Strategic Capital | 76.0% | -7.3% | 29.5% | 21.1% | 8.7% | 23.2% | 39.4% | -0.9% |
|