Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 53,888.0 | 36,220.0 | 42,122.0 | 36,092.0 | 31,750.0 | 20,522.0 | 19,334.0 | 15,890.0 |
Short-term investments | 16,138.0 | 59,829.0 | 42,274.0 | 18,929.0 | 9,500.0 | 10,464.0 | 6,647.0 | 3,918.0 |
Accounts receivable, net | 42,360.0 | 32,891.0 | 24,542.0 | 20,816.0 | 16,677.0 | 13,164.0 | 8,339.0 | 5,654.0 |
Inventories | 34,405.0 | 32,640.0 | 23,795.0 | 20,497.0 | 17,174.0 | 16,047.0 | 11,461.0 | 10,243.0 |
Total current assets | 146,791.0 | 161,580.0 | 132,733.0 | 96,334.0 | 75,101.0 | 60,197.0 | 45,781.0 | 35,705.0 |
Property, plant, and equipment, net | 186,715.0 | | | | 61,797.0 | 48,866.0 | 29,114.0 | 21,838.0 |
Intangibles | | | 4,981.0 | 4,049.0 | 4,110.0 | 3,371.0 | 854.0 | |
Goodwill | 20,288.0 | 15,371.0 | 15,017.0 | 14,754.0 | 14,548.0 | 13,350.0 | 3,784.0 | 3,759.0 |
Other fixed assets | 42,758.0 | 27,235.0 | 22,778.0 | 16,314.0 | 11,202.0 | 8,897.0 | 4,723.0 | 3,445.0 |
Total assets | 462,675.0 | 420,549.0 | 321,195.0 | 225,248.0 | 162,648.0 | 131,310.0 | 83,402.0 | 64,747.0 |
|
Accounts payable | 79,600.0 | 78,664.0 | 72,539.0 | 47,183.0 | 38,192.0 | 34,616.0 | 25,309.0 | 20,397.0 |
Accrued expenses | | 51,775.0 | 44,138.0 | 32,439.0 | 23,663.0 | 2,900.0 | | 10,372.0 |
Current portion of long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Current portion of long-term debt | | | | | | | | 238.0 |
Deferred revenues | 13,227.0 | | | | | 5,097.0 | 4,768.0 | 3,118.0 |
Other current liabilities | 62,566.0 | 11,827.0 | 9,708.0 | 8,190.0 | 6,536.0 | 15,270.0 | 13,739.0 | |
Total current liabilities | 155,393.0 | 142,266.0 | 126,385.0 | 87,812.0 | 68,391.0 | 57,883.0 | 43,816.0 | 33,887.0 |
Long-term debt | 67,150.0 | 48,744.0 | 31,816.0 | 23,414.0 | 23,495.0 | 24,743.0 | 7,694.0 | 12,439.0 |
Other liabilities | 21,121.0 | 23,643.0 | 17,017.0 | 12,171.0 | 17,563.0 | 21,965.0 | 13,498.0 | 9,900.0 |
Total liabilities | 243,664.0 | 214,653.0 | 175,218.0 | 123,397.0 | 109,449.0 | 104,591.0 | 65,008.0 | 56,226.0 |
|
Shareholders' equity [+] | 219,011.0 | 205,896.0 | 145,977.0 | 101,851.0 | 53,199.0 | 26,719.0 | 18,394.0 | 8,521.0 |
Paid-in capital | 75,066.0 | 55,538.0 | 42,865.0 | 33,658.0 | 26,791.0 | 21,389.0 | 17,186.0 | 13,394.0 |
Retained earnings | 83,193.0 | 85,915.0 | 52,551.0 | 31,220.0 | 19,625.0 | 8,636.0 | 4,916.0 | 2,545.0 |
Treasury stock | -7,837.0 | -1,837.0 | -1,837.0 | -1,837.0 | -1,837.0 | -1,837.0 | -1,837.0 | -1,837.0 |
Tangible shareholders' equity | 198,723.0 | 190,525.0 | 125,979.0 | 83,048.0 | 34,541.0 | 9,998.0 | 13,756.0 | 4,762.0 |
|