Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

SERVICE CORP INTERNATIONAL (SCI)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   8-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Net income   679.5768.5793.6802.9797.5715.0662.8
Depreciation and amortization   [+] 189.5185.3181.9179.3178.5180.5179.5
Asset impairment charges    -3.5-3.6-3.4-3.4-2.0-1.9
Stock-based compensation   14.614.514.414.214.214.214.2
Deferred taxes   9.6-11.5-11.0-5.8-17.54.24.2
Change in working capital   [+] 117.045.3-48.4-90.431.553.64.5
Other operating activities   -162.4-94.928.323.8-25.5-35.758.7
Cash from operations   845.7903.7955.2920.6975.3929.8922.0
   
Capital expenditures   -378.7-352.9-318.1-303.7-244.4-220.5-212.2
Acquisitions   117.1123.0 121.4-43.6-41.5-39.0
Purchases of short-term investments, net   3,526.73,651.93,572.33,567.94,103.94,087.44,233.4
Other cash from investing   -3,743.6-3,880.2-3,802.3-3,800.5-4,089.6-4,100.2-4,276.0
Cash from investing   -478.5-458.3-425.6-414.9-273.7-274.9-293.7
   
Cash dividends paid   -156.1-155.6-151.3-146.9-145.2-140.2-138.5
Repurchase of common stock, net   -796.5-727.2-704.5-554.3-532.1-493.5-499.9
Option exercises   21.739.337.339.444.227.813.8
Financing costs      -13.6-15.4-0.9 
Other cash from financing   353.4217.8405.3261.3196.0191.012.1
Cash from financing   -593.6-677.1-474.3-465.6-510.2-469.6-625.7
   
Free cash flow   467.0550.8637.0616.9730.9709.3709.8
        Per share (diluted)   $2.86$3.31$3.78$3.61$4.22$4.05$4.00

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy