Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

SERVICE CORP INTERNATIONAL (SCI)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   8-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Funeral   2,351.62,389.92,372.82,343.22,291.32,217.62,166.8
    Funeral Core Revenue   1,966.81,998.61,988.61,968.61,933.41,881.81,854.6
    Cemetery   1,772.61,790.91,804.71,800.01,778.91,736.41,619.7
    Cemetery Core Revenue   1,647.11,662.21,669.61,668.41,647.11,611.11,504.6
Total revenues   4,124.24,180.94,177.64,143.14,070.23,954.03,786.5
            Revenue growth   [+] 1.3%5.7%10.3%18.0%20.0%21.9%17.0%
Cost of goods sold   2,925.32,874.92,865.02,825.02,761.02,719.22,606.3
Gross profit   1,198.91,305.91,312.61,318.11,309.11,234.81,180.2
            Gross margin   29.1%31.2%31.4%31.8%32.2%31.2%31.2%
Selling, general and administrative   [+] 165.2164.7152.7152.6147.9147.4150.9
EBITDA   [+] 1,248.31,345.11,366.31,370.01,356.21,277.11,212.5
            EBITDA margin   30.3%32.2%32.7%33.1%33.3%32.3%32.0%
Depreciation   170.6166.0162.2159.3158.0159.3156.9
EBITA   1,077.81,179.11,204.11,210.71,198.21,117.81,055.6
            EBITA margin   26.1%28.2%28.8%29.2%29.4%28.3%27.9%
Amortization of intangibles   19.019.419.720.020.521.322.5
EBIT   [+] 1,058.81,159.71,184.31,190.71,177.71,096.51,033.0
            EBIT margin   25.7%27.7%28.3%28.7%28.9%27.7%27.3%
Interest expense   161.9157.0153.8150.6148.1150.2154.5
Other income (expense), net   [+] -2.37.55.25.44.2-21.6-15.9
Pre-tax income   894.71,010.21,035.71,045.51,033.8924.7862.6
Income taxes   214.5241.0241.9242.2236.0209.4199.5
            Tax rate   24.0%23.9%23.4%23.2%22.8%22.6%23.1%
Minority interest   0.70.70.30.30.30.30.2
Net income   679.5768.5793.6802.9797.5715.0662.8
            Net margin   16.5%18.4%19.0%19.4%19.6%18.1%17.5%
   
Basic EPS   [+] $4.22$4.69$4.78$4.77$4.67$4.14$3.78
Diluted EPS   [+] $4.15$4.62$4.70$4.70$4.61$4.08$3.74
   
Dividends per share   [+]$0.00$500.00$250.00$0.91$0.87$0.85$0.81$190.00
   
Shares outstanding (basic)   [+] 161.1163.7166.2168.3170.6172.8175.1
Shares outstanding (diluted)   [+] 163.6166.3168.7170.8173.1175.1177.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy