Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Schedule of Product Information [Table] | | | | | | | | |
| Product Information [Line Items] | | | | | | | | |
| Revenue | 4,143.1 | 3,511.5 | 3,230.8 | 3,190.2 | 3,095.0 | 3,031.1 | 2,986.0 | 2,994.0 |
| Revenue growth | 18.0% | 8.7% | 1.3% | 3.1% | 2.1% | 1.5% | -0.3% | 17.4% |
| Costs of revenue | -2,839.5 | -2,534.7 | -2,470.2 | -2,429.9 | -2,372.3 | -2,354.3 | -2,180.6 | -2,133.6 |
| Gross profit | 1,303.6 | 976.8 | 760.6 | 760.3 | 722.8 | 676.9 | 674.6 | 675.7 |
| Gross margin | 31.5% | 27.8% | 23.5% | 23.8% | 23.4% | 22.3% | 22.6% | 22.6% |
| Corporate general and administrative expenses | 138.1 | 141.1 | 126.9 | 145.5 | 153.1 | 136.7 | 130.8 | 184.7 |
| Gains on divestitures and impairment charges, net | 25.2 | 7.0 | 32.9 | | | | | |
| Operating income | 1,190.7 | 842.8 | 666.6 | 630.7 | 571.1 | 513.3 | 550.3 | 607.5 |
| Operating margin | 28.7% | 24.0% | 20.6% | 19.8% | 18.5% | 16.9% | 18.4% | 20.3% |
| Interest expense | -150.6 | -163.1 | -185.8 | -181.6 | -169.1 | -162.1 | -172.9 | -177.6 |
| Losses on early extinguishment of debt, net | -5.2 | -18.4 | -16.6 | -10.1 | -0.3 | -22.5 | -6.9 | -29.2 |
| Other income (expense), net | | | | 2.8 | -1.5 | -2.1 | -0.1 | 1.8 |
| Income before income taxes | 1,045.5 | 662.1 | 464.4 | 441.7 | 400.3 | 326.7 | 370.4 | 402.6 |
| (Provision for) benefit from income taxes | -242.2 | -145.9 | -94.7 | 5.8 | 146.6 | -149.4 | -135.0 | -226.0 |
| Net income | 803.3 | 516.1 | 369.8 | 447.6 | 546.8 | 177.3 | 470.3 | 178.8 |
| Net income attributable to noncontrolling interests | -0.3 | -0.2 | -0.2 | -0.4 | -0.2 | -0.3 | -1.2 | -6.3 |
| Net income attributable to common stockholders | 802.9 | 515.9 | 369.6 | 447.2 | 546.7 | 177.0 | 233.8 | 172.5 |
| |
| Basic earnings per share: | | | | | | | | |
| Net income attributable to common stockholders, basic | $4.79 | $2.92 | $2.03 | $2.45 | $2.91 | $0.92 | $1.17 | $0.82 |
| |
| Basic weighted average number of shares | 167.5 | 176.7 | 182.2 | 182.4 | 187.6 | 193.1 | 200.4 | 210.7 |
| |
| Diluted earnings per share: | | | | | | | | |
| Net income attributable to common stockholders, diluted | $4.72 | $2.88 | $1.99 | $2.39 | $2.84 | $0.90 | $1.14 | $0.81 |
| Diluted weighted average number of shares | 170.1 | 179.0 | 185.5 | 187.0 | 192.2 | 196.0 | 204.5 | 214.2 |
| |
| Dividends declared per share | | | | $0.68 | $0.58 | | $0.44 | $0.34 |
|