SUNRISE SENIOR LIVING INC (SRZ) [Rocket]

In millions, except per share items	Sep-30-12	Jun-30-12	Mar-31-12	Dec-31-11	Sep-30-11	Jun-30-11	Mar-31-11	Dec-31-10
	10-Q	10-Q	10-Q	10-K/A	10-Q	10-Q	10-Q	10-K/A
Net income	22.1	21.8	3.2	2.2	-7.9	4.4	-35.2	50.4
Depreciation and amortization	9.2	11.5	10.8	10.8	10.1	8.6	7.3	11.8
Asset impairment charges	15.9	16.3	0.6		8.3	5.4
Stock-based compensation	3.0		2.2	1.7	2.2	1.9	1.7	1.0
Deferred taxes						0.0
Change in working capital [+]	1.5		-8.4	-87.8	20.5	10.9	-24.5	-36.1
Restricted cash	-0.4		0.1		5.1	2.2	2.3
Accounts receivable	-8.5		-7.5	1.7	-7.2	12.6	-11.9	4.0
Other current assets	-16.9		0.4		-1.5	2.0	-0.1
Other	27.2		-1.4	-89.5	24.1	-5.9	-14.8	-40.1
Other operating activities	4.4	-39.0	0.3	86.6	-2.1	-18.1	32.1	-10.7
Cash from operations	56.1	10.5	8.5	13.4	31.1	13.1	-18.5	16.2

Capital expenditures [+]	-3.6	0.0	-1.0	-3.7	-2.5	-2.4	-2.5	-8.1
Purchases of property and equipment	-3.6		-1.0	-3.7	-2.5	-2.4	-2.5	-8.1
Sales of property and equipment	137.4		0.1		6.1	3.8	1.9
Acquisitions			-29.2			-45.3
Other cash from investing	-133.9		-3.4	-79.2	-8.5	-1.7	3.3	120.4
Cash from investing	0.0	0.0	-33.6	-83.0	-4.8	-45.5	2.7	112.4

Option exercises	2.2		0.6		1.4	1.4	1.2
Financing costs	-2.1		-0.8		-4.2	-4.2	-0.1
Other cash from financing	-4.3		22.5	36.1	-11.3	53.2	-8.4	-103.4
Cash from financing	-4.4	0.0	22.8	36.1	-8.4	56.0	-9.5	-103.4

Free cash flow	52.5	10.5	7.4	9.7	28.6	10.7	-21.0	8.2
Per share (diluted)	$0.87	$0.18	$0.07	$0.18	$0.50	$0.18	($0.19)	$0.14