Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Sep-30-05 | Sep-30-04 | Sep-30-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Revenues: |
| Transmission, Gathering and Processing | 815.8 | 1,384.2 | 767.1 | 435.3 | 262.8 | | |
| Atlas Pipeline | 775.3 | 1,308.1 | 577.9 | 428.3 | 260.4 | 30.0 | |
| Well construction and completion | 372.0 | 415.0 | 321.5 | 198.6 | 134.3 | 86.9 | |
| Gas & Oil Production | 278.2 | 311.9 | 206.4 | 88.4 | 63.5 | | 38.6 |
| Other | | | | | | 69.5 | 66.4 |
| Total revenues | 1,587.6 | 2,098.8 | 1,161.8 | 749.3 | 482.0 | 186.5 | 105.1 |
| Revenue growth [+] | -24.4% | 80.7% | 55.0% | | 158.5% | 77.5% | |
| Transmission, Gathering and Processing | -41.1% | 80.5% | 76.2% | | | | |
| Atlas Pipeline | -40.7% | 126.4% | 34.9% | | 766.8% | | |
| Well construction and completion | -10.4% | 29.1% | 61.9% | | 54.6% | | |
| Gas & Oil Production | -10.8% | 51.1% | 133.3% | | | | |
| Cost of goods sold | 1,200.7 | 2,238.4 | 921.6 | 550.8 | 354.2 | 117.1 | 62.1 |
| Gross profit | 386.9 | -139.6 | 240.2 | 198.5 | 127.8 | 69.3 | 43.0 |
| Gross margin | 24.4% | -6.6% | 20.7% | 26.5% | 26.5% | 37.2% | 40.9% |
| Selling, general and administrative [+] | 107.3 | 56.8 | 110.3 | 46.5 | 24.0 | 15.0 | 5.1 |
| General and administrative | 107.3 | 56.8 | 110.3 | 46.5 | 24.0 | 15.0 | 5.1 |
| Other operating expenses | 218.5 | 189.7 | 110.6 | 45.6 | 24.9 | 14.7 | 11.6 |
| EBITDA [+] | 261.8 | -207.8 | 120.2 | 152.0 | 103.9 | 54.4 | 37.8 |
| EBITDA growth | -226.0% | -272.9% | -20.9% | | 91.0% | 43.7% | |
| EBITDA margin | 16.5% | -9.9% | 10.3% | 20.3% | 21.5% | 29.2% | 36.0% |
| Depreciation and amortization | 200.7 | 178.3 | 100.8 | 45.6 | 24.9 | 14.7 | 11.6 |
| EBIT [+] | 61.1 | -386.1 | 19.3 | 106.4 | 79.0 | 39.7 | 26.2 |
| EBIT growth | -115.8% | -2095.4% | -81.8% | | 99.1% | 51.2% | |
| EBIT margin | 3.8% | -18.4% | 1.7% | 14.2% | 16.4% | 21.3% | 25.0% |
| Non-recurring items [+] | | | | | 4.3 | -3.0 | |
| Legal settlement | | | | | 4.3 | -3.0 | |
| Interest expense | 170.0 | 144.1 | 93.7 | 27.3 | 11.5 | 2.9 | 2.0 |
| Interest expense | 170.0 | 144.1 | 93.7 | 27.3 | 11.5 | 2.9 | 2.0 |
| Other income (expense), net [+] | | 19.9 | | -9.7 | -10.3 | -7.2 | -3.8 |
| Gain (loss) on debt retirement | | 19.9 | | | | | |
| Other | | | | -8.6 | -0.2 | -0.8 | -0.6 |
| Pre-tax income | -108.9 | -510.3 | -74.3 | 69.3 | 53.0 | 32.6 | 20.5 |
| Income taxes | -49.1 | -5.0 | 13.3 | 27.3 | 20.0 | 11.4 | 6.8 |
| Tax rate | 45.0% | 1.0% | | 39.4% | 37.8% | 35.0% | 33.0% |
| Minority interest | | | | -18.3 | -14.8 | -5.0 | |
| Earnings from continuing ops | -59.9 | -505.3 | -87.6 | 45.8 | 32.9 | 21.2 | 13.7 |
| Earnings from discontinued ops | 48.9 | | | | | | 0.2 |
| Net income | -0.1 | -485.6 | -58.1 | 45.8 | 32.9 | 21.2 | 13.9 |
| Net margin | 0.0% | -23.1% | -5.0% | 6.1% | 6.8% | 11.4% | 13.2% |
| |
| Basic EPS [+] | ($51,292,595.93) | ($6,407.46) | ($2.18) | $1.03 | $1.10 | $1.21 | $1.28 |
| Growth | 800414.0% | 294489.0% | -310.5% | | -9.2% | -5.8% | |
| Diluted EPS [+] | ($1,504.60) | ($6,407.46) | ($2.09) | $1.01 | $1.10 | $1.21 | $1.28 |
| Growth | -76.5% | 306841.6% | -306.5% | | -9.4% | -5.8% | |
| |
| Shares outstanding (basic) [+] | 0.0 | 0.1 | 40.3 | 44.4 | 30.0 | 17.5 | 10.7 |
| Growth | -100.0% | -99.8% | -9.2% | | 71.2% | 64.0% | |
| Shares outstanding (diluted) [+] | 0.0 | 0.1 | 42.0 | 45.4 | 30.1 | 17.5 | 10.7 |
| Growth | -49.6% | -99.8% | -7.5% | | 71.6% | 64.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|