Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Tesla, Inc. (TSLA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues          
Automotive sales          
Automotive regulatory credits          
Automotive leasing          
    Total automotive revenues          
Revenues  20,689.011,266.08,207.021,461.011,759.07,000.14,046.03,198.4
            Revenues growth  83.6%37.3%-61.8%82.5%68.0%73.0%26.5%58.8%
    Total revenues  20,689.011,266.08,207.021,461.011,759.07,000.14,046.03,198.4
            Total revenues growth  83.6%37.3%-61.8%82.5%68.0%73.0%26.5%58.8%
Cost of revenues          
Automotive sales          
Automotive leasing          
    Total automotive cost of revenues          
Cost of revenues          
    Total cost of revenues     17,419.09,536.05,400.93,122.52,316.7
    Gross profit  13,606.06,630.04,069.04,042.02,223.01,599.3923.5881.7
            Gross margin  65.8%58.8%49.6%18.8%18.9%22.8%22.8%27.6%
   
Operating expenses          
Research and development     1,460.01,378.0834.4717.9464.7
Selling, general and administrative     2,835.02,477.01,432.2922.2603.7
Restructuring and other     135.0    
    Total operating expenses  7,083.04,636.04,138.04,430.03,855.02,266.61,640.11,068.4
    Income from operations  13,606.06,630.04,069.0-388.0-1,632.0-667.3-716.6-186.7
            Operating margin  65.8%58.8%49.6%-1.8%-13.9%-9.5%-17.7%-5.8%
Interest income     24.019.08.51.51.1
Interest expense     -663.0-471.0-198.8-118.9-100.9
Other income, net     22.0-125.0111.3-41.71.8
    Income (loss) before income taxes  6,343.01,154.0-665.0-1,005.0-2,209.0-746.3-875.6-284.6
Provision for income taxes  699.0292.0110.058.032.026.713.09.4
    Net income  5,644.0862.0-775.0-1,063.0-2,241.0-773.0-888.7-294.0
Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries     -87.0-279.0-98.1  
    Net income attributable to common stockholders  5,519.0721.0-862.0-976.0-1,962.0-674.9-888.7-294.0
   
Net income (loss) per share of common stock attributable to common stockholders          
Basic  $5.60$0.74($0.98)($1.14)($11.83)($4.68)($6.93)($2.36)
Diluted  $4.90$0.64($0.98)($1.14)($11.83)($4.68)($6.93)($2.36)
   
Weighted average shares used in computing net income (loss) per share of common stock          
Basic  986.0933.0887.0853.0166.0144.2128.2124.5
Diluted  1,129.01,083.0887.0853.0166.0144.2128.2124.5

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy