Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Vaxart, Inc. (VXRT)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Jun-30-17Jun-30-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Total revenues   [+]0.10.94.09.94.25.88.99.3
            Revenue growth  -88.0%-78.0%-59.0%137.1%-28.8% -4.3%-62.2%
Cost of goods sold  0.00.00.0-25.60.015.936.434.5
Gross profit  0.10.94.035.54.2-10.0-27.5-25.2
            Gross margin  100.0%100.0%100.0%360.1%100.0%-171.5%-309.0%-271.0%
Selling, general and administrative   [+]29.421.915.26.26.73.58.08.0
Research and development  81.148.719.914.517.312.428.326.3
Other operating expenses     25.60.0-12.6-36.3-34.3
EBITDA   [+]-104.5-65.5-28.3-7.3-16.6-12.9-27.4-25.1
            EBITDA margin  -97689.7%-7347.4%-699.7%-73.7%-399.2%-221.2%-307.9%-269.9%
Depreciation  4.52.51.01.30.50.40.10.1
EBITA  -109.0-68.0-29.3-8.6-17.1-13.3-27.5-25.2
            EBITA margin  -101900.0%-7628.6%-724.6%-86.8%-410.6%-227.6%-309.0%-271.0%
Amortization of intangibles  1.31.71.72.32.70.0  
EBIT   [+]-110.3-69.7-31.0-10.9-19.8-13.3-27.5-25.2
            EBIT margin  -103115.0%-7819.2%-766.7%-110.2%-476.2%-227.7%-309.0%-271.0%
Non-recurring items   [+]4.33.0-0.84.92.0-3.3  
Interest expense, net   [+]-1.2-0.1-0.10.30.83.0  
Other income (expense), net   [+]5.62.3-1.9-2.14.73.4-1.6-0.2
Pre-tax income  -107.7-70.4-32.0-18.2-17.9-9.6-29.1-25.4
Income taxes  0.10.10.20.50.10.00.30.0
            Tax rate       0.0% 0.0%
Net income  -107.8-70.5-32.2-18.6-18.3-12.5-29.4-25.4
            Net margin  -100708.4%-7900.2%-796.3%-189.1%-441.1%-213.4%-330.3%-273.1%
   
Basic EPS   [+]($0.84)($0.58)($0.36)($0.86)($2.90)($91.65)($0.76)($0.66)
Diluted EPS   [+]($0.84)($0.58)($0.36)($0.86)($2.90)($91.65)($0.76)($0.66)
   
Shares outstanding (basic)   [+]127.7121.588.321.66.30.138.638.6
Shares outstanding (diluted)   [+]127.7121.588.321.66.30.138.638.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy