Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

LiveRamp Holdings, Inc. (RAMP)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Total revenues  154.1148.6158.6147.1142.2141.7140.6127.3
            Revenue growth  8.3%4.9%12.8%15.6%19.5%18.9%17.4%21.6%
Cost of goods sold  45.643.543.342.341.039.538.635.1
Gross profit  108.4105.2115.3104.8101.2102.2102.092.2
            Gross margin  70.4%70.8%72.7%71.2%71.2%72.1%72.6%72.4%
Selling, general and administrative   [+]71.590.384.474.778.484.574.062.6
Research and development  34.552.243.246.147.745.541.935.8
Other operating expenses  0.19.711.713.10.70.2 0.0
EBITDA   [+]6.3-42.9-18.8-23.4-19.9-22.0-8.0-0.4
            EBITDA margin  4.1%-28.9%-11.9%-15.9%-14.0%-15.5%-5.7%-0.3%
Depreciation  0.70.90.91.01.11.21.11.2
EBITA  5.6-43.8-19.7-24.4-21.0-23.2-9.1-1.6
            EBITA margin  3.6%-29.5%-12.5%-16.6%-14.8%-16.3%-6.5%-1.2%
Amortization of intangibles  3.33.34.24.74.64.84.74.6
EBIT   [+]2.3-47.1-23.9-29.1-25.6-28.0-13.8-6.2
            EBIT margin  1.5%-31.7%-15.1%-19.8%-18.0%-19.7%-9.8%-4.9%
Other income (expense), net  4.84.7-0.72.20.70.0-0.20.2
Pre-tax income  7.1-42.4-24.7-26.9-24.9-28.0-14.0-6.0
Income taxes  8.7-6.55.83.62.31.41.30.4
            Tax rate  122.3%15.2%      
Earnings from continuing ops  -1.6-35.9-30.5-30.4-27.2-29.4-15.4-6.4
Earnings from discontinued ops   0.00.0     
Net income  -1.6-31.4-29.7-30.4-27.2-29.4-15.4-6.4
            Net margin  -1.0%-21.1%-18.7%-20.7%-19.1%-20.7%-10.9%-5.1%
   
Basic EPS   [+]($0.02)$20,073,743.02$66,347,826.09($0.45)($0.40)$58,784,000.00$66,847,826.09($0.09)
Diluted EPS   [+]($0.02)($0.54)$66,347,826.09($0.45)($0.40)($0.43)$66,847,826.09($0.09)
   
   
Shares outstanding (basic)   [+]66.50.00.067.168.40.00.068.0
Shares outstanding (diluted)   [+]66.566.40.067.168.468.20.068.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy