Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Net income | -13.7 | 4.6 | 3.2 | 0.9 | -3.2 | -7.5 | -0.2 | 5.4 |
| Depreciation and amortization [+] | 13.4 | 10.8 | 8.2 | 6.9 | 7.8 | 9.7 | 13.2 | 14.3 |
| Depreciation | 10.0 | 7.4 | 4.6 | 5.0 | 5.4 | 6.2 | 8.2 | 7.1 |
| Amortization | 3.5 | 3.4 | 3.6 | 1.8 | 2.5 | 3.5 | 5.0 | 7.2 |
| Asset impairment charges | 10.1 | | | | | | | |
| Stock-based compensation | 4.9 | 5.1 | 7.1 | 5.1 | 3.9 | 4.5 | 6.3 | 6.3 |
| Deferred taxes | -0.4 | -1.3 | 0.7 | -0.9 | -1.1 | 1.6 | 0.0 | -0.8 |
| Change in working capital [+] | 0.6 | -10.3 | -16.3 | 3.3 | -7.7 | -4.7 | -8.5 | -6.4 |
| Restricted cash | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Accounts receivable | 5.7 | -8.6 | -3.9 | -3.3 | 4.3 | -6.4 | 4.2 | -1.6 |
| Other current assets | -2.6 | 2.4 | -0.4 | -1.5 | 0.7 | 1.6 | -1.3 | 0.7 |
| Deferred revenues | | | | | -0.8 | 0.7 | -0.1 | -0.2 |
| Other | -2.6 | -4.1 | -12.0 | 8.1 | -12.0 | -0.7 | -11.4 | -5.4 |
| Other operating activities | -4.4 | -6.4 | 10.6 | -5.2 | 13.8 | | | |
| Cash from operations | 10.5 | 2.4 | 13.5 | 10.1 | 13.5 | 10.0 | 18.4 | 18.8 |
| |
| Capital expenditures | -15.0 | -10.4 | -9.4 | -5.9 | -4.5 | -4.7 | -6.9 | -7.9 |
| Purchases of property and equipment | -15.0 | -10.4 | -9.4 | -5.9 | -4.5 | -4.7 | -6.9 | -7.9 |
| Acquisitions | | 0.0 | -10.1 | -3.7 | -0.5 | | | |
| Other cash from investing | | | | | 0.8 | 1.1 | | -1.5 |
| Cash from investing | -15.0 | -10.4 | -19.5 | -9.6 | -4.2 | -3.6 | -6.9 | -9.5 |
| |
| Repurchase of common stock, net | -4.7 | -4.1 | | -3.8 | -18.1 | -22.7 | 4.1 | 14.7 |
| Option exercises | 0.2 | 4.4 | 1.2 | 0.3 | 0.1 | 2.8 | 0.9 | 0.6 |
| Financing costs | -0.5 | 0.0 | -0.2 | | -0.1 | -0.1 | | |
| Other cash from financing | 9.9 | 11.5 | 12.0 | 4.0 | -0.3 | 2.7 | | -6.3 |
| Cash from financing | 5.5 | 3.0 | 11.0 | -0.1 | -18.4 | -22.7 | -4.6 | 7.8 |
| |
| Free cash flow | -4.5 | -8.0 | 4.1 | 4.2 | 9.0 | 5.3 | 11.5 | 10.9 |
| Per share (diluted) | ($0.20) | ($0.34) | $0.19 | $0.19 | $0.35 | $0.19 | $0.39 | $0.42 |
| |
| Cash paid for interest | 1.1 | 0.7 | 0.4 | 0.1 | 0.1 | 0.1 | 0.6 | 0.3 |
| Cash paid for income taxes | 2.4 | 3.3 | 2.9 | 1.4 | 1.1 | 3.9 | 3.2 | 2.7 |
|