Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

TECH DATA CORP (TECD)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-30-20Jan-31-20Oct-31-19Jul-31-19Apr-30-19Jan-31-19Oct-31-18Jul-31-18
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Europe  3,971.15,760.64,622.34,439.64,309.55,895.14,920.24,549.1
    Americas  3,944.84,291.84,202.34,316.73,789.24,241.74,137.94,043.3
    Asia-Pacific  259.3 294.4335.9307.7 282.0293.6
    Other   328.4   327.7  
Total revenues  8,175.210,380.89,118.99,092.28,406.410,464.59,340.08,886.1
            Revenue growth   [+]-2.8%-0.8%-2.4%2.3%-1.7%4.3%10.6%9.8%
Cost of goods sold  7,643.59,714.68,558.68,530.67,897.09,815.48,783.48,359.1
Gross profit  531.7666.2560.4561.7509.4649.1556.6527.0
            Gross margin  6.5%6.4%6.1%6.2%6.1%6.2%6.0%5.9%
Selling, general and administrative   [+]427.9438.6415.2431.7405.5414.5396.7415.3
EBITDA   [+]145.8268.0183.1167.5141.1274.0199.2151.6
            EBITDA margin  1.8%2.6%2.0%1.8%1.7%2.6%2.1%1.7%
Depreciation and amortization  42.040.438.037.537.339.439.239.9
EBIT   [+]103.8227.7145.1130.0103.8234.6159.9111.7
            EBIT margin  1.3%2.2%1.6%1.4%1.2%2.2%1.7%1.3%
Non-recurring items   [+]17.79.63.35.26.268.613.01.3
Interest expense  17.017.721.021.026.327.325.428.1
Other income (expense), net  -8.9-5.2-4.3-2.90.7-6.0-5.0-0.9
Pre-tax income  60.1195.1116.5100.972.1132.7116.581.4
Income taxes  12.146.025.721.616.715.92.35.5
            Tax rate  20.1%23.6%22.1%21.4%23.1%12.0%2.0%6.8%
Net income  48.1149.190.879.355.4116.8114.275.9
            Net margin  0.6%1.4%1.0%0.9%0.7%1.1%1.2%0.9%
   
Basic EPS   [+]$1.35$4.12$2.54$2.17$1.50$3.07$2.98$1.97
Diluted EPS   [+]$1.34$4.09$2.52$2.16$1.49$3.05$2.96$1.97
   
Shares outstanding (basic)   [+]35.736.235.736.537.038.138.438.4
Shares outstanding (diluted)   [+]36.036.536.036.737.238.338.538.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy