Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Hillshire Brands Co (HSH)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-28-14Jun-29-13Jun-30-12Jul-02-11Jul-03-10Jun-27-09Jun-28-08Jun-30-07
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Retail  2,992.02,894.02,884.02,760.0    
    Foodservice/Other  1,093.01,026.01,025.0     
    North American Retail      2,708.02,767.02,613.0 
    North American Foodservice      1,145.01,776.02,186.0 
    Other    49.01,124.0119.03,823.06,150.0 
Total revenues  4,085.03,920.03,958.03,884.03,972.08,366.010,949.011,983.0
            Revenue growth   [+]4.2%-1.0%1.9%-2.2%-52.5%-23.6%-8.6%7.2%
Cost of goods sold  2,920.02,758.02,857.02,721.02,733.05,614.07,008.07,370.0
Gross profit  1,165.01,162.01,101.01,163.01,239.02,752.03,941.04,613.0
            Gross margin  28.5%29.6%27.8%29.9%31.2%32.9%36.0%38.5%
Selling, general and administrative  845.0855.0930.0883.01,027.02,072.03,232.03,905.0
EBITDA   [+]475.0473.0483.0671.0673.01,344.01,364.0751.0
            EBITDA margin  11.6%12.1%12.2%17.3%16.9%16.1%12.5%6.3%
Depreciation  131.0148.0266.0302.0368.0383.0403.0420.0
EBITA  344.0325.0217.0369.0305.0961.0961.0331.0
            EBITA margin  8.4%8.3%5.5%9.5%7.7%11.5%8.8%2.8%
Amortization of intangibles  24.018.046.084.093.0114.0122.0119.0
EBIT   [+]320.0307.0171.0285.0212.0847.0839.0212.0
            EBIT margin  7.8%7.8%4.3%7.3%5.3%10.1%7.7%1.8%
Non-recurring items   [+]14.010.095.058.033.0429.0890.0172.0
Interest expense, net   [+]39.041.072.087.0116.0120.0105.0133.0
Other income (expense), net   [+]  -39.0-55.0   522.0
Pre-tax income  267.0256.0-35.085.063.0298.0-156.0429.0
Income taxes  55.072.0-15.027.0-64.0114.0120.0-11.0
            Tax rate  20.6%28.1%42.9%31.8% 38.3%  
Earnings from continuing ops  212.0184.0-20.058.0127.0184.0-576.0440.0
Earnings from discontinued ops  1.068.0868.01,214.0412.0196.0236.048.0
Net income  213.0252.0848.01,272.0539.0380.0-340.0488.0
            Net margin  5.2%6.4%21.4%32.7%13.6%4.5%-3.1%4.1%
   
Basic EPS   [+]$1.72$1.50($0.17)$0.47$0.92$0.26($0.81)$454.43
Diluted EPS   [+]$1.71$1.50($0.17)$0.46$0.92$0.26($0.81)$0.61
   
Dividends per share   [+]$0.70$0.50$1.15$2.30$2.20$0.44$0.42 
   
Shares outstanding (basic)   [+]123.0123.0119.0124.0138.0701.0715.01.0
Shares outstanding (diluted)   [+]124.0123.0119.0125.0138.0703.0715.0717.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy