FIRST MARBLEHEAD CORP (FMD) [Rocket]

In millions, except per share items	Jun-30-15	Jun-30-14	Jun-30-13	Jun-30-12	Jun-30-11	Jun-30-10	Jun-30-09	Jun-30-08
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Total interest income	0.1	0.2	0.5	1.0	1.8	23.0	42.2
Interest expense:
					-1.0	-13.2	-17.1
Net interest income	0.1	0.2	0.5	1.0	0.7	9.9	25.1	25.6
Provision for loan losses					-0.3	-0.1	-0.5
Net interest income after provision for loan losses	0.1	0.2	0.5	1.0	1.0	10.0	25.6	25.6
Total non-interest income	15.0	14.2	13.3	12.0	11.2	143.6	-315.1
Non-interest expenses					92.8	230.2	260.3	358.5
Pre-tax income before non-recurring items	-41.9	-38.9	-48.8	-41.6	-83.8	-220.9	-550.8	-387.0
Non-recurring items				9.5
Pre-tax income	-41.9	-38.9	-48.8	-51.1	-83.8	-220.9	-550.8	-387.0
Income taxes	1.1	1.1	2.3	-18.0	0.2	-47.1	-160.6	-151.9
Tax rate				35.1%		21.3%	29.2%	39.2%
Earnings from continuing ops	-43.1	-40.1	-51.1	-33.1	-84.0	-173.9	-390.2	-235.1
Earnings from discontinued ops	-4.7	2.5	0.9	1,135.4	-137.6	3.0
Net income	-47.8	-37.6	-50.2	1,102.2	-221.6	-170.9	-390.2	-235.1
Net margin	-103.5%	-85.1%	-125.6%	2957.5%	-1810.0%	-111.3%	134.8%	827.5%

Basic EPS	($3.75)	($3.56)	($4.76)	($3.26)	($0.83)	($1.75)	($3.94)	($2.46)
Diluted EPS	($3.75)	($3.56)	($4.76)	($2.99)	($0.83)	($1.75)	($3.94)	($2.46)

Shares outstanding (basic)	11.5	11.3	10.7	10.2	100.9	99.5	99.1	95.7
Shares outstanding (diluted)	11.5	11.3	10.7	11.1	100.9	99.5	99.1	95.7

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.