Gen Digital Inc. (SYMC) [Rocket]

In millions, except per share items	Mar-31-23	Apr-01-22	Apr-02-21	Apr-03-20	Mar-29-19	Mar-30-18	Mar-31-17	Apr-01-16
	8-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Consumer Security		1,669.0	1,513.0	1,450.0	1,471.0	1,504.0	1,527.0	1,610.0
Other		1,127.0	1,038.0	1,040.0	985.0	1,055.0	2,492.0	1,990.0
Total revenues	3,338.0	2,796.0	2,551.0	2,490.0	2,456.0	2,559.0	4,019.0	3,600.0
Revenue growth [+]	19.4%	9.6%	2.4%	1.4%	-4.0%	-36.3%	11.6%	-9.0%
Consumer Security		10.3%	4.3%	-1.4%	-2.2%	-1.5%	-5.2%
Cost of goods sold	589.0	408.0	362.0	393.0	455.0	463.0	853.0	615.0
Gross profit	2,749.0	2,388.0	2,189.0	2,097.0	2,001.0	2,096.0	3,166.0	2,985.0
Gross margin	82.4%	85.4%	85.8%	84.2%	81.5%	81.9%	78.8%	82.9%
Selling, general and administrative [+]	968.0	1,014.0	791.0	1,069.0	1,122.0	1,328.0	2,023.0	1,587.0
Sales and marketing	682.0	622.0	576.0	701.0	712.0	841.0	1,459.0	1,292.0
General and administrative	286.0	392.0	215.0	368.0	410.0	487.0	564.0	295.0
Research and development	313.0	253.0	267.0	328.0	420.0	455.0	823.0	748.0
Equity in earnings
Other operating expenses	172.0	85.0	74.0	79.0	80.0	467.0	420.0	193.0
EBITDA [+]	1,625.0	1,176.0	1,207.0	982.0	994.0	486.0	392.0	756.0
EBITDA growth	38.2%	-2.6%	22.9%	-1.2%	104.5%	24.0%	-48.1%	48.5%
EBITDA margin	48.7%	42.1%	47.3%	39.4%	40.5%	19.0%	9.8%	21.0%
Depreciation	157.0	55.0	76.0	282.0	535.0	553.0	345.0	242.0
EBITA	1,468.0	1,121.0	1,131.0	700.0	459.0	-67.0	47.0	514.0
EBITA margin	44.0%	40.1%	44.3%	28.1%	18.7%	-2.6%	1.2%	14.3%
Amortization of intangibles	172.0	85.0	74.0	79.0	80.0	87.0	147.0	57.0
EBIT [+]	1,296.0	1,036.0	1,057.0	621.0	379.0	-154.0	-100.0	457.0
EBIT growth	25.1%	-2.0%	70.2%	63.9%	-346.1%	54.0%	-121.9%	196.8%
EBIT margin	38.8%	37.1%	41.4%	24.9%	15.4%	-6.0%	-2.5%	12.7%
Non-recurring items	69.0	31.0	161.0	266.0	221.0
Interest expense		126.0	144.0	196.0	208.0	256.0	208.0	75.0
Interest expense		126.0	144.0	196.0	208.0	256.0	208.0	75.0
Other income (expense), net [+]	-423.0	163.0	120.0	660.0	-57.0	654.0	46.0	10.0
Other							46.0	10.0
Pre-tax income	804.0	1,042.0	872.0	819.0	-107.0	244.0	-262.0	392.0
Income taxes	0.0	206.0	176.0	241.0	3.0	-720.0	-26.0	1,213.0
Tax rate	0.0%	19.8%	20.2%	29.4%			9.9%	309.4%
Earnings from continuing ops		836.0	696.0	578.0	-110.0	964.0	-236.0	-821.0
Earnings from discontinued ops			0.0	0.0	0.0	0.0
Net income	0.0	836.0	554.0	3,887.0	31.0	1,138.0	-106.0	2,488.0
Net margin	0.0%	29.9%	21.7%	156.1%	1.3%	44.5%	-2.6%	69.1%

Basic EPS [+]	$0.00	$1.44	$1.18	$0.94	($0.17)	$1.56	($0.38)	($1.23)
Growth	-100.0%	21.8%	25.7%	-640.0%	-111.1%	-509.8%	-68.8%	-874.6%
Diluted EPS [+]	$0.00	$1.41	$1.16	$0.90	($0.17)	$1.44	($0.38)	($1.23)
Growth	-100.0%	21.9%	29.0%	-616.5%	-112.1%	-477.9%	-68.8%	-882.4%

Dividends per share [+]		$0.50	$0.50	$12.40	$0.30	$0.30	$0.30	$4.60
Growth	-100.0%	0.0%	-96.0%	4033.3%	0.0%	0.0%	-93.5%	666.7%

Shares outstanding (basic) [+]	614.0	581.0	589.0	615.0	632.0	616.0	618.0	670.0
Growth	5.7%	-1.4%	-4.2%	-2.7%	2.6%	-0.3%	-7.8%	-2.8%
Shares outstanding (diluted) [+]	624.0	591.0	600.0	643.0	632.0	668.0	618.0	670.0
Growth	5.6%	-1.5%	-6.7%	1.7%	-5.4%	8.1%	-7.8%	-3.7%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.