Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 |
| | 10-K | 10-K | 10-K/A | 10-K | 10-K | S-1/A |
| Total revenues | 69.8 | 54.6 | 64.0 | 116.3 | 135.7 | 59.0 |
| Revenue growth | 28.0% | -14.7% | -45.0% | -14.3% | 129.8% | |
| Cost of goods sold | 58.2 | 48.2 | 48.8 | 81.7 | 87.6 | 38.7 |
| Gross profit | 11.6 | 6.4 | 15.2 | 34.5 | 48.1 | 20.3 |
| Gross margin | 16.6% | 11.8% | 23.8% | 29.7% | 35.4% | 34.4% |
| Selling, general and administrative [+] | 16.9 | 19.9 | 20.2 | 29.0 | 19.4 | 14.1 |
| Sales and marketing | 7.3 | 9.6 | 10.4 | 13.9 | 12.2 | 7.4 |
| General and administrative | 9.6 | 10.3 | 9.8 | 15.1 | 7.2 | 6.7 |
| Research and development | 8.0 | 17.7 | 16.2 | 26.1 | 23.2 | 13.0 |
| EBITDA [+] | -10.9 | -29.0 | -18.5 | -17.0 | 7.2 | |
| EBITDA growth | -62.6% | 56.6% | 8.8% | -335.0% | -207.0% | |
| EBITDA margin | -15.6% | -53.1% | -28.9% | -14.6% | 5.3% | -11.5% |
| Depreciation and amortization | 2.4 | 2.1 | 2.7 | 3.5 | 1.9 | |
| EBIT [+] | -13.2 | -31.1 | -21.3 | -20.6 | 5.4 | -6.8 |
| EBIT growth | -57.5% | 46.5% | 3.4% | -481.0% | -179.7% | |
| EBIT margin | -19.0% | -57.0% | -33.2% | -17.7% | 4.0% | -11.5% |
| Non-recurring items [+] | 1.1 | 6.9 | 8.0 | 1.8 | | |
| Legal settlement | 1.1 | 6.9 | 6.5 | 1.1 | | |
| Interest expense | 0.1 | | 0.8 | 1.5 | 1.8 | |
| Interest expense | 0.1 | | 0.8 | 1.5 | 1.8 | |
| Other income (expense), net [+] | 0.5 | -0.5 | -0.4 | -0.5 | -1.5 | -1.6 |
| Change in fair value of warrants | 0.1 | | | | -1.0 | |
| Other | 0.5 | -0.5 | -0.4 | -0.5 | -0.6 | |
| Pre-tax income | -13.9 | -38.5 | -30.5 | -24.4 | 2.0 | -8.4 |
| Income taxes | 0.2 | 0.2 | -0.5 | 1.4 | 0.8 | 0.1 |
| Tax rate | | | 1.7% | | 37.1% | |
| Net income | -14.1 | -38.6 | -29.9 | -25.8 | -8.9 | 0.0 |
| Net margin | -20.2% | -70.8% | -46.8% | -22.2% | -6.5% | 0.0% |
| |
| Basic EPS [+] | ($0.49) | ($4.08) | ($6.48) | ($1.39) | ($2.57) | ($14.96) |
| Growth | -88.1% | -37.0% | 366.5% | -46.1% | -82.8% | |
| Diluted EPS [+] | ($0.49) | ($4.08) | ($6.48) | ($1.39) | ($2.57) | ($14.96) |
| Growth | -88.1% | -37.0% | 366.5% | -46.1% | -82.8% | |
| |
| Shares outstanding (basic) [+] | 28.9 | 9.5 | 4.6 | 18.6 | 3.4 | 0.0 |
| Growth | 205.2% | 104.8% | -75.2% | 439.7% | 335690.9% | |
| Shares outstanding (diluted) [+] | 28.9 | 9.5 | 4.6 | 18.6 | 3.4 | 0.0 |
| Growth | 205.2% | 104.8% | -75.2% | 439.7% | 335690.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|