Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 75.9 | 73.8 | 85.1 | 118.7 | 123.1 | 107.5 | 103.9 | 95.4 |
| Revenue growth | 2.8% | -13.3% | -28.3% | -3.6% | 14.6% | 3.5% | 8.9% | 2.1% |
| Cost of goods sold | 43.7 | 40.7 | 45.8 | 67.2 | 71.3 | 9.3 | 8.1 | 52.2 |
| Gross profit | 32.2 | 33.2 | 39.4 | 51.5 | 51.9 | 98.1 | 95.8 | 43.2 |
| Gross margin | 42.4% | 44.9% | 46.3% | 43.4% | 42.1% | 91.3% | 92.2% | 45.3% |
| Selling, general and administrative [+] | 27.9 | 28.3 | 37.2 | 56.9 | 55.3 | 53.4 | 53.7 | 44.4 |
| Sales and marketing | 21.2 | 20.5 | 28.1 | 43.5 | 41.9 | 40.6 | 38.3 | 30.9 |
| General and administrative | 6.7 | 7.8 | 9.1 | 13.4 | 13.4 | 12.8 | 15.4 | 13.5 |
| Research and development | 7.6 | 7.0 | 8.7 | 10.4 | | | | 5.8 |
| Other operating expenses | | | | | 10.4 | 60.7 | 61.4 | |
| EBITDA [+] | -1.4 | -0.3 | -4.6 | -13.6 | | | | -4.5 |
| EBITDA growth | 407.2% | -94.0% | -66.1% | -1.5% | -13.5% | -17.4% | 325.4% | -167.6% |
| EBITDA margin | -1.8% | -0.4% | -5.4% | -11.4% | -11.2% | -14.8% | -18.6% | -4.8% |
| Depreciation | 1.9 | 1.8 | 2.0 | 2.2 | 0.0 | | | 2.4 |
| EBITA | -3.3 | -2.1 | -6.6 | -15.8 | -13.8 | -15.9 | -19.3 | -6.9 |
| EBITA margin | -4.4% | -2.8% | -7.7% | -13.3% | -11.2% | -14.8% | -18.6% | -7.3% |
| Amortization of intangibles | | | 0.0 | 0.0 | 0.0 | | | 0.0 |
| EBIT [+] | -3.3 | -2.1 | -6.6 | -15.8 | -13.8 | -15.9 | -19.3 | -6.9 |
| EBIT growth | 60.7% | -68.3% | -58.4% | 14.7% | -13.5% | -17.4% | 178.5% | -233.4% |
| EBIT margin | -4.4% | -2.8% | -7.7% | -13.3% | -11.2% | -14.8% | -18.6% | -7.3% |
| Non-recurring items [+] | 2.0 | 7.5 | 3.2 | | | | | |
| Legal settlement | 2.0 | 5.8 | 0.9 | | | | | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.3 | 0.7 | 2.5 | 4.4 | 3.9 |
| Interest income | 0.0 | 0.0 | 0.1 | 0.3 | 0.7 | 2.5 | 4.4 | 3.9 |
| Other income (expense), net | | | | | 0.0 | 0.1 | 0.0 | 0.0 |
| Pre-tax income | -5.4 | -9.6 | -9.7 | -15.6 | -13.1 | -13.3 | -14.9 | -3.0 |
| Income taxes | 0.1 | 0.1 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 17.6 |
| Tax rate | | | 0.0% | 0.0% | 1.3% | 0.0% | 0.0% | |
| Net income | -5.4 | -9.7 | -9.7 | -15.6 | -12.9 | -13.3 | -14.9 | -20.6 |
| Net margin | -7.2% | -13.1% | -11.4% | -13.1% | -10.5% | -12.4% | -14.3% | -21.6% |
| |
| Basic EPS [+] | ($0.26) | ($0.47) | ($0.47) | ($0.76) | ($0.64) | ($0.64) | ($0.66) | ($1.00) |
| Growth | -45.0% | -1.0% | -37.5% | 18.5% | 0.3% | -3.2% | -34.3% | -198.4% |
| Diluted EPS [+] | ($0.26) | ($0.47) | ($0.47) | ($0.76) | ($0.64) | ($0.64) | ($0.66) | ($1.00) |
| Growth | -45.0% | -1.0% | -37.5% | 18.5% | 0.3% | -3.2% | -34.3% | -222.8% |
| |
| Shares outstanding (basic) [+] | 21.1 | 20.6 | 20.5 | 20.5 | 20.1 | 20.9 | 22.6 | 20.5 |
| Growth | 2.1% | 0.5% | 0.2% | 1.8% | -3.7% | -7.4% | 10.0% | 2.3% |
| Shares outstanding (diluted) [+] | 21.1 | 20.6 | 20.5 | 20.5 | 20.1 | 20.9 | 22.6 | 20.5 |
| Growth | 2.1% | 0.5% | 0.2% | 1.8% | -3.7% | -7.4% | 10.0% | -18.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|