Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | Source | Source | Source | Source | Source | 6-K | 6-K |
| Net income | 0 | 0 | 0 | 0 | 0 | | |
| Stock-based compensation | | | | | | 142 | 18 |
| Deferred taxes | | | | | | -512 | -924 |
| Change in working capital | | | | | | 26 | 113 |
| Other | | | | | | 26 | 113 |
| Cash from operations | 0 | 0 | 0 | 0 | 0 | 33 | -2,898 |
| |
| Capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | | | | | | -1,014 | -360 |
| Other cash from investing | | | | | | -6,493 | -6,411 |
| Cash from investing | 0 | 0 | 0 | 0 | 0 | -7,507 | -6,771 |
| |
| Repurchase of common stock, net | | | | -3,053 | -1,413 | | |
| Other cash from financing | | | | | | 869 | -1,854 |
| Cash from financing | 0 | 0 | 0 | -3,053 | -1,413 | 869 | -1,854 |
| |
| Free cash flow | 0 | 0 | 0 | 0 | 0 | 33 | -2,898 |
| |
| Cash paid for interest | 980 | 1,028 | 996 | 800 | 941 | | |
|